Stock BLD TOPBUILD CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials TopBuild Corp.

Equities

BLD

US89055F1030

Construction & Engineering

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
407.1 USD +4.05% Intraday chart for TopBuild Corp. +5.92% +8.77%
Apr. 22 TopBuild Cancels Acquisition of Specialty Products and Insulation MT
Apr. 22 BofA Securities Lowers TopBuild Price Objective to $463 from $475 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,456 6,019 9,020 4,977 11,828 12,951 - -
Enterprise Value (EV) 1 4,004 6,396 10,384 6,413 11,828 13,076 12,478 11,955
P/E ratio 18.5 x 24.8 x 28.2 x 9.13 x 19.4 x 19.7 x 18.4 x -
Yield - - - - - - - -
Capitalization / Revenue 1.32 x 2.21 x 2.59 x 0.99 x 2.28 x 2.36 x 2.25 x 2.14 x
EV / Revenue 1.53 x 2.35 x 2.98 x 1.28 x 2.28 x 2.38 x 2.17 x 1.97 x
EV / EBITDA 11.2 x 14.6 x 17.1 x 6.82 x 11.3 x 11.7 x 10.6 x 9.65 x
EV / FCF 17.7 x 20.2 x 29.9 x 15.3 x - 19.5 x 17 x -
FCF Yield 5.65% 4.96% 3.35% 6.54% - 5.13% 5.89% -
Price to Book 2.99 x 4.51 x 5.55 x 3.19 x - 4.11 x 3.47 x -
Nbr of stocks (in thousands) 33,530 32,697 32,692 31,801 31,604 31,815 - -
Reference price 2 103.1 184.1 275.9 156.5 374.3 407.1 407.1 407.1
Announcement Date 2/25/20 2/23/21 2/22/22 2/23/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,624 2,718 3,486 5,009 5,195 5,496 5,753 6,058
EBITDA 1 359.1 436.7 605.9 940.6 1,049 1,114 1,181 1,239
EBIT 1 292.7 359.4 515.2 805 900.4 953 1,021 1,069
Operating Margin 11.15% 13.22% 14.78% 16.07% 17.33% 17.34% 17.74% 17.65%
Earnings before Tax (EBT) 1 253.8 323.1 433.4 742.1 825.5 886.7 951.9 1,070
Net income 1 191 247 324 556 614.3 657.1 702.1 -
Net margin 7.28% 9.09% 9.29% 11.1% 11.82% 11.95% 12.2% -
EPS 2 5.560 7.420 9.775 17.14 19.33 20.64 22.16 -
Free Cash Flow 1 226.2 316.9 347.5 419.4 - 671.4 734.6 -
FCF margin 8.62% 11.66% 9.97% 8.37% - 12.22% 12.77% -
FCF Conversion (EBITDA) 63.01% 72.57% 57.34% 44.59% - 60.3% 62.22% -
FCF Conversion (Net income) 118.45% 128.31% 107.24% 75.44% - 102.18% 104.63% -
Dividend per Share 2 - - - - - - - -
Announcement Date 2/25/20 2/23/21 2/22/22 2/23/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 845.8 1,063 1,169 1,274 1,301 1,265 1,265 1,317 1,326 1,286 1,301 1,402 1,418 1,370 1,350
EBITDA 1 158.2 182.1 201.7 242.3 259.2 237.4 238.3 275.5 283.7 251.6 247.1 293.4 299.4 270.7 259.3
EBIT 1 137.4 150.7 167.5 208.8 224.2 204.5 203.1 239.2 245.9 212.2 208 253.2 260 230.2 221.1
Operating Margin 16.25% 14.18% 14.33% 16.39% 17.23% 16.17% 16.05% 18.16% 18.55% 16.5% 15.99% 18.06% 18.33% 16.8% 16.38%
Earnings before Tax (EBT) 1 128.4 107.3 152.7 193.5 208 187.9 183.3 223.2 224.7 194.3 191.9 237.8 244.1 212.5 205.4
Net income 1 95.44 78.36 114.7 143.7 153.7 143.8 135.9 164.4 167.6 146.4 142.5 176.6 181.3 157.8 152.9
Net margin 11.28% 7.37% 9.81% 11.28% 11.82% 11.37% 10.74% 12.48% 12.64% 11.38% 10.96% 12.59% 12.78% 11.52% 11.33%
EPS 2 2.880 2.366 3.470 4.410 4.760 4.520 4.280 5.180 5.270 4.600 4.494 5.498 5.680 5.006 4.783
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/2/21 2/22/22 5/5/22 8/2/22 11/1/22 2/23/23 5/4/23 8/3/23 10/31/23 2/28/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 547 377 1,364 1,437 - 125 - -
Net Cash position 1 - - - - - - 474 996
Leverage (Debt/EBITDA) 1.525 x 0.8626 x 2.25 x 1.528 x - 0.1125 x - -
Free Cash Flow 1 226 317 347 419 - 671 735 -
ROE (net income / shareholders' equity) 17% 19.7% 24.1% 31.1% - 23.3% 22.4% -
ROA (Net income/ Total Assets) 7.47% 9.12% 10.2% 12.5% - 12.6% 12.8% -
Assets 1 2,558 2,709 3,186 4,441 - 5,236 5,485 -
Book Value Per Share 2 34.40 40.80 49.70 49.10 - 99.00 117.0 -
Cash Flow per Share 2 7.910 9.930 13.20 15.30 - 24.80 26.90 -
Capex 1 45.5 40.9 55.5 76.4 - 81.6 87.3 -
Capex / Sales 1.74% 1.51% 1.59% 1.52% - 1.48% 1.52% -
Announcement Date 2/25/20 2/23/21 2/22/22 2/23/23 2/28/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for TopBuild Corp.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
407.1 USD
Average target price
455.3 USD
Spread / Average Target
+11.84%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Building Contractors

1st Jan change Capi.
TOPBUILD CORP. Stock TopBuild Corp.
+8.77% 12.95B
INSTALLED BUILDING PRODUCTS, INC. Stock Installed Building Products, Inc.
+31.09% 6.82B
SINOMA INTERNATIONAL ENGINEERING CO.,LTD Stock Sinoma International Engineering Co.,Ltd
+35.55% 4.62B
INSTALCO AB Stock Instalco AB
-5.43% 931M
ENVISION GREENWISE HOLDINGS LIMITED Stock Envision Greenwise Holdings Limited
+75.61% 577M
KERJAYA PROSPEK GROUP Stock Kerjaya Prospek Group
+16.13% 476M
DA-CIN CONSTRUCTION CO.,LTD. Stock Da-Cin Construction Co.,Ltd.
+27.66% 449M
SHANGHAI YANHUA SMARTECH GROUP CO., LTD. Stock Shanghai Yanhua Smartech Group Co., Ltd.
-15.70% 428M
JIU HAN SYSTEM TECHNOLOGY CO., LTD. Stock Jiu Han System Technology Co., Ltd.
+32.00% 398M
CHI KAN HOLDINGS LIMITED Stock Chi Kan Holdings Limited
-9.32% 373M
Building Contractors
  1. Stock Market
  2. Equities
  3. BLD Stock
  4. Financials TopBuild Corp.