TOWER ONE WIRELESS CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.06 CAD | -.--% |
|
-.--% | -.--% |
| 2023 | Tower One Wireless Completes 19 New Towers in October | MT |
| 2023 | Tower One Wireless Corp. Provides Construction Update for the Month of October 2023 | CI |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Capitalization 1 | 16.96 | 8.401 | 3.736 | 4.705 | 6.531 |
| Enterprise Value (EV) 1 | 18.06 | 15.34 | 14.24 | 15.61 | 25.59 |
| P/E ratio | -1.52 x | -0.89 x | -0.51 x | -1.98 x | -1.51 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 84.6 x | 5.4 x | 0.69 x | 0.52 x | 0.61 x |
| EV / Revenue | 90.1 x | 9.86 x | 2.63 x | 1.71 x | 2.39 x |
| EV / EBITDA | -2.52 x | -2.56 x | -5.67 x | -25.1 x | -301 x |
| EV / FCF | -5,684,027 x | -2,214,449 x | 4,474,771 x | -4,180,340 x | -4,454,503 x |
| FCF Yield | -0% | -0% | 0% | -0% | -0% |
| Price to Book | 7.87 x | -40.4 x | -0.76 x | -0.68 x | -0.55 x |
| Nbr of stocks (in thousands) | 67,826 | 93,339 | 93,389 | 94,104 | 100,474 |
| Reference price 2 | 0.2500 | 0.0900 | 0.0400 | 0.0500 | 0.0650 |
| Announcement Date | 4/30/18 | 5/13/19 | 6/15/20 | 4/30/21 | 5/2/22 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.0194 | 0.2005 | 1.557 | 5.414 | 9.126 | 10.69 |
| EBITDA 1 | -0.2841 | -7.166 | -5.99 | -2.511 | -0.6209 | -0.085 |
| EBIT 1 | -0.2875 | -7.261 | -6.427 | -3.456 | -1.619 | -1.211 |
| Operating Margin | -1,481.8% | -3,621.33% | -412.84% | -63.84% | -17.74% | -11.33% |
| Earnings before Tax (EBT) 1 | -0.292 | -9.969 | -9.001 | -8.089 | -3.488 | -4.509 |
| Net income 1 | -0.292 | -9.584 | -8.893 | -4.977 | -2.365 | -4.185 |
| Net margin | -1,504.94% | -4,779.87% | -571.26% | -91.94% | -25.91% | -39.16% |
| EPS | - | -0.1649 | -0.1007 | -0.0785 | -0.0252 | -0.0430 |
| Free Cash Flow | - | -3.177 | -6.929 | 3.182 | -3.733 | -5.745 |
| FCF margin | - | -1,584.8% | -445.11% | 58.77% | -40.91% | -53.75% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 5/1/17 | 4/30/18 | 5/13/19 | 6/15/20 | 4/30/21 | 5/2/22 |
1CAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 1.1 | 6.94 | 10.5 | 10.9 | 19.1 |
| Net Cash position 1 | 0.01 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | -0.1541 x | -1.159 x | -4.182 x | -17.56 x | -224.4 x |
| Free Cash Flow | - | -3.18 | -6.93 | 3.18 | -3.73 | -5.75 |
| ROE (net income / shareholders' equity) | - | -941% | -670% | 190% | 37.2% | 35% |
| ROA (Net income/ Total Assets) | - | -160% | -44.9% | -15.1% | -7.46% | -4.59% |
| Assets 1 | - | 5.991 | 19.8 | 32.93 | 31.68 | 91.27 |
| Book Value Per Share | - | 0.0300 | -0 | -0.0500 | -0.0700 | -0.1200 |
| Cash Flow per Share | - | 0 | 0 | 0 | 0 | 0.0100 |
| Capex 1 | 0.24 | 2.89 | 8.44 | 3.63 | 2.66 | 5.83 |
| Capex / Sales | 1,261.19% | 1,440.01% | 541.94% | 67.13% | 29.11% | 54.59% |
| Announcement Date | 5/1/17 | 4/30/18 | 5/13/19 | 6/15/20 | 4/30/21 | 5/2/22 |
1CAD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 9.42M | |
| +28.33% | 94.52B | |
| +6.76% | 56.67B | |
| -11.97% | 23.64B | |
| -16.38% | 20.55B | |
| +5.61% | 10.64B | |
| +2.45% | 10.28B | |
| +0.88% | 8.9B | |
| -25.24% | 8.29B | |
| +20.93% | 6.61B |
- Stock Market
- Equities
- TO Stock
- Financials Tower One Wireless Corp.
