Stock TRAIN B TRAIN ALLIANCE SWEDEN AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Train Alliance Sweden AB

Equities

TRAIN B

SE0020540144

Real Estate Development & Operations

Market Closed - Nasdaq Stockholm
Other stock markets
 12:00:00 2024-06-11 pm EDT 		5-day change 1st Jan Change
19.65 SEK +1.29% Intraday chart for Train Alliance Sweden AB +1.03% -9.03%
May. 07 Train Alliance Sweden AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 22 Train Alliance Sweden AB Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 1,134 2,296 2,269 1,710
Enterprise Value (EV) 1 1,318 2,358 2,135 1,892
P/E ratio 58.1 x 112 x 19.5 x 47 x
Yield - - - 1.06%
Capitalization / Revenue 6.98 x 16.2 x 15.6 x 10.3 x
EV / Revenue 8.11 x 16.6 x 14.7 x 11.4 x
EV / EBITDA 36.7 x 62.2 x 97.5 x 34.4 x
EV / FCF -5.91 x -5.42 x -5.05 x -14.1 x
FCF Yield -16.9% -18.4% -19.8% -7.11%
Price to Book 1.49 x 1.74 x 1.58 x 1.31 x
Nbr of stocks (in thousands) 52,258 79,161 79,161 79,161
Reference price 2 21.70 29.00 28.67 21.60
Announcement Date 6/9/21 3/1/22 5/17/23 5/15/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 91.88 125.7 162.4 141.9 145 166.3
EBITDA 1 21.11 25.34 35.91 37.92 21.9 54.95
EBIT 1 15.32 19.66 28.06 25.52 5.11 38.94
Operating Margin 16.68% 15.64% 17.27% 17.99% 3.52% 23.42%
Earnings before Tax (EBT) 1 9.089 12.69 20.03 19.99 117.1 35.63
Net income 1 7.251 11.71 16.61 19.38 116.7 36.92
Net margin 7.89% 9.31% 10.22% 13.66% 80.45% 22.2%
EPS 2 0.2667 0.4016 0.3733 0.2601 1.473 0.4600
Free Cash Flow 1 -109.7 -107.6 -223.1 -434.8 -422.5 -134.5
FCF margin -119.4% -85.61% -137.37% -306.55% -291.29% -80.89%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.2083 - - - - 0.2300
Announcement Date 5/29/19 6/9/21 6/9/21 3/1/22 5/17/23 5/15/24
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 138 162 184 62.8 - 182
Net Cash position 1 - - - - 135 -
Leverage (Debt/EBITDA) 6.533 x 6.387 x 5.127 x 1.656 x - 3.315 x
Free Cash Flow 1 -110 -108 -223 -435 -422 -135
ROE (net income / shareholders' equity) 2.22% 3.35% 2.94% 1.87% 8.49% 2.7%
ROA (Net income/ Total Assets) 1.73% 1.93% 2% 1.23% 0.2% 1.43%
Assets 1 418.6 606.5 831.9 1,579 57,996 2,587
Book Value Per Share 2 12.30 12.70 14.50 16.60 18.10 16.50
Cash Flow per Share 2 0.6800 1.760 0.7900 1.340 2.170 2.210
Capex 1 96.5 206 135 426 41.3 125
Capex / Sales 105.03% 164.22% 82.82% 300.54% 28.45% 75.11%
Announcement Date 5/29/19 6/9/21 6/9/21 3/1/22 5/17/23 5/15/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Industrial Real Estate Development

1st Jan change Capi.
TRAIN ALLIANCE SWEDEN AB Stock Train Alliance Sweden AB
-9.03% 146M
AB SAGAX Stock AB Sagax
-1.82% 9.13B
CTP N.V. Stock CTP N.V.
+7.46% 7.97B
CORPORACIÓN INMOBILIARIA VESTA, S.A.B. DE C.V. Stock Corporación Inmobiliaria Vesta, S.A.B. de C.V.
-14.96% 2.69B
INVESTMENT AND INDUSTRIAL DEVELOPMENT CORPORATION Stock Investment and Industrial Development Corporation
+0.64% 2.58B
WHA CORPORATION Stock WHA Corporation
+2.83% 2.22B
LATAM LOGISTIC PROPERTIES, S.A. Stock Latam Logistic Properties, S.A.
+67.61% 563M
SWEDISH LOGISTIC PROPERTY AB Stock Swedish Logistic Property AB
+5.07% 742M
AMATA CORPORATION Stock Amata Corporation
-11.03% 745M
PROPERTY FOR INDUSTRY LIMITED Stock Property For Industry Limited
-2.67% 673M
Industrial Real Estate Development
  1. Stock Market
  2. Equities
  3. TRAIN B Stock
  4. Financials Train Alliance Sweden AB