Financials Transgene

Equities

TNG

FR0005175080

Biotechnology & Medical Research

Market Closed - Euronext Paris 11:35:27 2024-04-26 am EDT 5-day change 1st Jan Change
1.21 EUR -5.47% Intraday chart for Transgene -12.45% -11.68%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 170 128.9 137.9 247.8 164.8 121.7 121.7 -
Enterprise Value (EV) 1 212.7 114.3 129.9 214.9 151.4 139.4 138.1 160.1
P/E ratio 21 x -6.74 x -7.85 x -12.1 x -5.02 x -6.23 x -8.64 x -5.76 x
Yield - - - - - - - -
Capitalization / Revenue 3.96 x 9.39 x 13.9 x 14.2 x 15.9 x 17.4 x 3.06 x 2.44 x
EV / Revenue 4.96 x 8.32 x 13.1 x 12.3 x 14.6 x 17.6 x 3.47 x 3.21 x
EV / EBITDA 23.4 x -4.63 x -5.85 x -10.2 x -5.37 x -4.9 x -11.8 x -8.47 x
EV / FCF -6.4 x -4.73 x -4.39 x -6.59 x -6.94 x -1,408 x -11 x -8 x
FCF Yield -15.6% -21.1% -22.8% -15.2% -14.4% -0.07% -9.12% -12.5%
Price to Book 4.63 x 1.96 x 2.74 x 3.69 x 4.38 x -30.3 x -6.72 x -3.03 x
Nbr of stocks (in thousands) 62,276 83,190 83,677 97,576 99,370 100,566 100,566 -
Reference price 2 2.730 1.550 1.648 2.540 1.658 1.210 1.210 1.210
Announcement Date 3/20/19 3/11/20 3/10/21 3/16/22 3/16/23 3/27/24 - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 42.92 13.73 9.915 17.41 10.34 7.9 39.8 49.8
EBITDA 1 9.101 -24.68 -22.21 -21 -28.22 -28.48 -11.7 -18.9
EBIT 1 7.368 -25.45 -23.99 -23.52 -29.9 -30.05 -15.7 -23.9
Operating Margin 17.17% -185.35% -241.99% -135.1% -289.1% -380.34% -39.45% -47.99%
Earnings before Tax (EBT) 8.026 - -17.23 -19.54 -32.8 - - -
Net income 1 8.026 -18.8 -17.23 -19.54 -32.8 -22.33 -13.8 -21.1
Net margin 18.7% -136.93% -173.79% -112.19% -317.13% -282.63% -34.67% -42.37%
EPS 2 0.1300 -0.2300 -0.2100 -0.2100 -0.3300 -0.2200 -0.1400 -0.2100
Free Cash Flow 1 -33.22 -24.14 -29.59 -32.61 -21.84 -0.099 -12.6 -20
FCF margin -77.4% -175.81% -298.48% -187.3% -211.12% -1.25% -31.66% -40.16%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 3/20/19 3/11/20 3/10/21 3/16/22 3/16/23 3/27/24 - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2022 S2
Net sales 1 - 4.257
EBITDA - -
EBIT 1 - -15.07
Operating Margin - -353.98%
Earnings before Tax (EBT) 1 - -17.52
Net income 1 -15.28 -17.52
Net margin - -411.67%
EPS 2 -0.1500 -0.1800
Dividend per Share - -
Announcement Date 9/7/22 3/16/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 42.7 - - - - 1.63 16.4 38.4
Net Cash position 1 - 14.6 7.99 32.9 13.3 - - -
Leverage (Debt/EBITDA) 4.689 x - - - - -0.0572 x -1.402 x -2.032 x
Free Cash Flow 1 -33.2 -24.1 -29.6 -32.6 -21.8 -0.1 -12.6 -20
ROE (net income / shareholders' equity) 24.8% -36.7% -29.7% -33.1% -62.5% - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 0.5900 0.7900 0.6000 0.6900 0.3800 -0.0400 -0.1800 -0.4000
Cash Flow per Share -0.4300 - - - - - - -
Capex 1.4 1.73 0.85 0.69 1.54 - 4.8 6
Capex / Sales 3.27% 12.6% 8.59% 3.94% 14.84% - 12.06% 12.05%
Announcement Date 3/20/19 3/11/20 3/10/21 3/16/22 3/16/23 3/27/24 - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.21 EUR
Average target price
3.5 EUR
Spread / Average Target
+189.26%
Consensus

Annual profits - Rate of surprise