Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
33.85
USD
|
-1.14%
|
|
+0.80%
|
-21.22%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,246
|
1,050
|
1,277
|
1,699
|
1,430
|
1,126
|
-
|
Enterprise Value (EV)
1 |
1,246
|
1,050
|
1,277
|
1,699
|
1,430
|
1,126
|
1,126
|
P/E ratio
|
13.6
x
|
16.3
x
|
10.9
x
|
13.3
x
|
12.2
x
|
10.7
x
|
10
x
|
Yield
|
2.01%
|
2.49%
|
2.33%
|
2.16%
|
2.79%
|
3.9%
|
3.81%
|
Capitalization / Revenue
|
4.01
x
|
3.36
x
|
3.81
x
|
4.15
x
|
3.42
x
|
2.85
x
|
2.69
x
|
EV / Revenue
|
4.01
x
|
3.36
x
|
3.81
x
|
4.15
x
|
3.42
x
|
2.85
x
|
2.69
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.37
x
|
1.13
x
|
1.28
x
|
1.62
x
|
1.23
x
|
0.92
x
|
0.85
x
|
Nbr of stocks (in thousands)
|
30,521
|
29,769
|
29,715
|
33,327
|
33,268
|
33,268
|
-
|
Reference price
2 |
40.81
|
35.28
|
42.96
|
50.99
|
42.97
|
33.85
|
33.85
|
Announcement Date
|
1/28/20
|
1/27/21
|
1/25/22
|
1/25/23
|
1/25/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
310.6
|
312.9
|
335.2
|
409
|
418.1
|
394.4
|
418.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
125.1
|
130.2
|
156.9
|
192.4
|
184.9
|
159
|
171.9
|
Operating Margin
|
40.29%
|
41.6%
|
46.82%
|
47.03%
|
44.23%
|
40.31%
|
41.05%
|
Earnings before Tax (EBT)
1 |
126.8
|
87.35
|
163.7
|
173.9
|
160.9
|
145.4
|
156.7
|
Net income
1 |
92.07
|
64.81
|
117.7
|
125.4
|
117.4
|
106.3
|
113.2
|
Net margin
|
29.64%
|
20.71%
|
35.1%
|
30.66%
|
28.08%
|
26.95%
|
27.03%
|
EPS
2 |
3.000
|
2.160
|
3.940
|
3.830
|
3.520
|
3.168
|
3.378
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8200
|
0.8800
|
1.000
|
1.100
|
1.200
|
1.320
|
1.290
|
Announcement Date
|
1/28/20
|
1/27/21
|
1/25/22
|
1/25/23
|
1/25/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
83.33
|
86.28
|
83.02
|
101.5
|
109.7
|
114.8
|
107
|
104.3
|
104.1
|
102.7
|
98.78
|
97.9
|
98.45
|
99.45
|
101.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
37.52
|
39.61
|
36.57
|
45.21
|
55.28
|
55.31
|
53.18
|
43.1
|
46.23
|
42.39
|
42.28
|
39.75
|
40.78
|
41.17
|
40.38
|
Operating Margin
|
45.03%
|
45.9%
|
44.05%
|
44.55%
|
50.37%
|
48.19%
|
49.71%
|
41.31%
|
44.41%
|
41.29%
|
42.8%
|
40.6%
|
41.42%
|
41.4%
|
39.65%
|
Earnings before Tax (EBT)
1 |
38.96
|
38.63
|
28.24
|
43.11
|
51.49
|
51.07
|
48.98
|
33.45
|
42.07
|
36.4
|
37.7
|
36.23
|
35.82
|
36.01
|
37.21
|
Net income
1 |
27.42
|
28.22
|
20.37
|
31.36
|
37.34
|
36.34
|
35.83
|
24.89
|
30.59
|
26.08
|
27.75
|
26.18
|
25.86
|
26.01
|
26.8
|
Net margin
|
32.91%
|
32.71%
|
24.54%
|
30.91%
|
34.02%
|
31.66%
|
33.5%
|
23.86%
|
29.38%
|
25.4%
|
28.09%
|
26.74%
|
26.27%
|
26.15%
|
26.32%
|
EPS
2 |
0.9200
|
0.9400
|
0.6700
|
0.9300
|
1.120
|
1.090
|
1.070
|
0.7500
|
0.9200
|
0.7800
|
0.8300
|
0.7833
|
0.7867
|
0.7900
|
0.8033
|
Dividend per Share
2 |
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3067
|
0.3300
|
0.3300
|
0.3300
|
0.3200
|
Announcement Date
|
10/26/21
|
1/25/22
|
4/28/22
|
7/27/22
|
10/26/22
|
1/25/23
|
4/26/23
|
7/26/23
|
10/25/23
|
1/25/24
|
4/25/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.5%
|
7.18%
|
12.1%
|
11.7%
|
10.7%
|
8.87%
|
9.03%
|
ROA (Net income/ Total Assets)
|
1.43%
|
0.91%
|
1.43%
|
1.28%
|
1.19%
|
1.06%
|
1.11%
|
Assets
1 |
6,439
|
7,122
|
8,228
|
9,798
|
9,865
|
9,989
|
10,243
|
Book Value Per Share
2 |
29.70
|
31.10
|
33.60
|
31.40
|
34.90
|
36.80
|
39.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/28/20
|
1/27/21
|
1/25/22
|
1/25/23
|
1/25/24
|
-
|
-
|
Last Close Price
33.85
USD Average target price
42
USD Spread / Average Target +24.08% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.22% | 1.13B | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +13.25% | 47B | | +1.36% | 47.1B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|