Delayed
London S.E.
08:33:33 2024-05-29 am EDT
|
5-day change
|
1st Jan Change
|
59.86
GBX
|
+0.77%
|
|
-0.17%
|
-5.70%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
315.8
|
449.1
|
389.9
|
246.9
|
248.7
|
233.7
|
-
|
-
|
Enterprise Value (EV)
1 |
413.1
|
590.3
|
596.1
|
477.9
|
480.4
|
2.319
|
10.42
|
18.52
|
P/E ratio
|
13.3
x
|
16.3
x
|
13.7
x
|
9.92
x
|
7.17
x
|
6.8
x
|
9.14
x
|
-
|
Yield
|
5.66%
|
4.65%
|
5.37%
|
8.91%
|
8.64%
|
9.26%
|
9.68%
|
10.1%
|
Capitalization / Revenue
|
15
x
|
15.8
x
|
11.8
x
|
6.62
x
|
6.24
x
|
5.86
x
|
5.42
x
|
5.21
x
|
EV / Revenue
|
19.6
x
|
20.8
x
|
18
x
|
12.8
x
|
12.1
x
|
0.06
x
|
0.24
x
|
0.41
x
|
EV / EBITDA
|
27,305,876
x
|
26,446,364
x
|
22,760,939
x
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
31,567,137
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
350,902
|
402,789
|
402,789
|
402,789
|
393,466
|
393,466
|
-
|
-
|
Reference price
2 |
0.9000
|
1.115
|
0.9680
|
0.6130
|
0.6320
|
0.5940
|
0.5940
|
0.5940
|
Announcement Date
|
3/13/20
|
3/5/21
|
3/25/22
|
3/3/23
|
3/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
21.11
|
28.39
|
33.12
|
37.3
|
39.84
|
39.85
|
43.1
|
44.9
|
EBITDA
|
15.13
|
22.32
|
26.19
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
15.13
|
22.32
|
26.19
|
27.47
|
27.04
|
31.15
|
34.35
|
36.7
|
Operating Margin
|
71.65%
|
78.62%
|
79.09%
|
73.65%
|
67.87%
|
78.17%
|
79.7%
|
81.74%
|
Earnings before Tax (EBT)
1 |
23.72
|
24.59
|
28.41
|
24.9
|
34.99
|
24.65
|
34.3
|
44.6
|
Net income
1 |
23.72
|
24.59
|
28.41
|
24.9
|
34.99
|
24.65
|
34.3
|
44.6
|
Net margin
|
112.34%
|
86.62%
|
85.79%
|
66.76%
|
87.83%
|
61.86%
|
79.58%
|
99.33%
|
EPS
2 |
0.0675
|
0.0682
|
0.0705
|
0.0618
|
0.0881
|
0.0874
|
0.0650
|
-
|
Free Cash Flow
|
13.08
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
61.98%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
86.5%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
55.17%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0510
|
0.0518
|
0.0520
|
0.0546
|
0.0546
|
0.0550
|
0.0575
|
0.0600
|
Announcement Date
|
3/13/20
|
3/5/21
|
3/25/22
|
3/3/23
|
3/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 S1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
14.62
|
Net margin
|
-
|
EPS
2 |
0.0365
|
Dividend per Share
|
-
|
Announcement Date
|
9/7/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
97.2
|
141
|
206
|
231
|
232
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
231
|
223
|
215
|
Leverage (Debt/EBITDA)
|
6.429
x
|
6.327
x
|
7.874
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
13.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.25%
|
4.17%
|
6.57%
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4.27%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
665.3
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/13/20
|
3/5/21
|
3/25/22
|
3/3/23
|
3/8/24
|
-
|
-
|
-
|
Last Close Price
0.594
GBP Average target price
0.65
GBP Spread / Average Target +9.43% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.70% | 299M | | +2.69% | 27.3B | | +5.69% | 24.5B | | -0.12% | 20.87B | | +2.98% | 16.39B | | -3.09% | 15.22B | | -13.06% | 14.48B | | -0.70% | 13.08B | | -0.21% | 12.58B | | -13.17% | 11.42B |
Residential REITs
|