Financials Trust Bank Limited

Equities

TBL

GH0000000532

Banks

End-of-day quote Ghana S.E. 06:00:00 2023-11-09 pm EST 5-day change 1st Jan Change
0.82 GHS -.--% Intraday chart for Trust Bank Limited -.--% -.--%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 743 467.8 748.4 605.9 586.1 160
Enterprise Value (EV) 1 -3,493 -3,767 -4,016 -5,291 -5,938 -2,654
P/E ratio 8.7 x 4.98 x 7.48 x 5.51 x 3.83 x 0.65 x
Yield 8.08% - 10.7% 13.2% 18.8% 93.8%
Capitalization / Revenue 1.27 x 0.82 x 1.24 x 0.99 x 0.86 x 0.17 x
EV / Revenue -5.96 x -6.59 x -6.63 x -8.61 x -8.76 x -2.9 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.02 x 0.65 x 0.94 x 0.74 x 0.54 x 0.13 x
Nbr of stocks (in thousands) 200,000 200,000 200,000 200,000 200,000 200,000
Reference price 2 3.715 2.339 3.742 3.030 2.930 0.8000
Announcement Date 3/16/18 5/13/20 5/13/20 2/16/21 4/5/22 5/10/23
1GMD in Million2GMD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 586 571.3 605.7 614.3 678.1 914.6
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 128 136.3 135.3 156.2 179.4 346.4
Net income 1 85.43 94.3 100.3 111.2 153.2 248.2
Net margin 14.58% 16.51% 16.56% 18.11% 22.59% 27.14%
EPS 2 0.4271 0.4700 0.5000 0.5500 0.7658 1.240
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.3000 - 0.4000 0.4000 0.5500 0.7500
Announcement Date 3/16/18 5/13/20 5/13/20 2/16/21 4/5/22 5/10/23
1GMD in Million2GMD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 4,236 4,235 4,764 5,896 6,524 2,814
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 11.5% 12.8% 13.1% 13.4% 15% 21.7%
ROA (Net income/ Total Assets) 1.49% 1.46% 1.42% 1.35% 1.51% 2.41%
Assets 1 5,737 6,459 7,042 8,262 10,145 10,314
Book Value Per Share 2 3.650 3.610 3.990 4.080 5.460 5.960
Cash Flow per Share 2 8.770 7.930 10.10 14.70 17.80 14.10
Capex 1 67.9 72.6 25.7 56.5 36.4 84.4
Capex / Sales 11.58% 12.71% 4.25% 9.19% 5.36% 9.22%
Announcement Date 3/16/18 5/13/20 5/13/20 2/16/21 4/5/22 5/10/23
1GMD in Million2GMD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TBL Stock
  4. Financials Trust Bank Limited