Market Closed -
Borsa Istanbul
11:09:41 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
80.85
TRY
|
+2.21%
|
|
+2.73%
|
+38.56%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
46,788
|
43,554
|
47,334
|
126,168
|
245,070
|
339,570
|
-
|
-
|
Enterprise Value (EV)
1 |
46,788
|
43,554
|
47,334
|
126,168
|
245,070
|
339,570
|
339,570
|
339,570
|
P/E ratio
|
7.59
x
|
6.91
x
|
3.66
x
|
216
x
|
2.84
x
|
3.89
x
|
2.68
x
|
2.38
x
|
Yield
|
-
|
-
|
-
|
6.96%
|
-
|
3.87%
|
6.38%
|
6.3%
|
Capitalization / Revenue
|
1.52
x
|
1.11
x
|
0.77
x
|
0.95
x
|
1.23
x
|
1.66
x
|
1.24
x
|
0.93
x
|
EV / Revenue
|
1.52
x
|
1.11
x
|
0.77
x
|
0.95
x
|
1.23
x
|
1.66
x
|
1.24
x
|
0.93
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.87
x
|
0.7
x
|
0.6
x
|
0.83
x
|
1
x
|
1.16
x
|
0.87
x
|
0.66
x
|
Nbr of stocks (in thousands)
|
4,200,000
|
4,200,000
|
4,200,000
|
4,200,000
|
4,200,000
|
4,200,000
|
-
|
-
|
Reference price
2 |
11.14
|
10.37
|
11.27
|
30.04
|
58.35
|
80.85
|
80.85
|
80.85
|
Announcement Date
|
1/30/20
|
1/28/21
|
2/2/22
|
2/1/23
|
1/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
30,829
|
39,255
|
61,660
|
133,311
|
199,324
|
204,162
|
272,876
|
365,589
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
19,337
|
23,540
|
38,838
|
102,009
|
142,939
|
117,946
|
171,106
|
225,419
|
Operating Margin
|
62.72%
|
59.97%
|
62.99%
|
76.52%
|
71.71%
|
57.77%
|
62.7%
|
61.66%
|
Earnings before Tax (EBT)
1 |
8,172
|
9,209
|
17,883
|
76,988
|
107,061
|
111,108
|
154,755
|
204,417
|
Net income
1 |
6,165
|
6,305
|
12,939
|
58,285
|
86,375
|
93,163
|
134,121
|
142,523
|
Net margin
|
20%
|
16.06%
|
20.98%
|
43.72%
|
43.33%
|
45.63%
|
49.15%
|
38.98%
|
EPS
2 |
1.468
|
1.501
|
3.081
|
0.1388
|
20.56
|
20.79
|
30.21
|
33.93
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
2.090
|
-
|
3.127
|
5.162
|
5.090
|
Announcement Date
|
1/30/20
|
1/28/21
|
2/2/22
|
2/1/23
|
1/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
11,972
|
12,007
|
25,874
|
24,625
|
-
|
-
|
-
|
39,935
|
-
|
-
|
58,778
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
16,597
|
-
|
-
|
-
|
-
|
27,922
|
-
|
-
|
41,429
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
64.14%
|
-
|
-
|
-
|
-
|
69.92%
|
-
|
-
|
70.48%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
4,598
|
5,301
|
5,788
|
11,330
|
-
|
-
|
-
|
18,064
|
-
|
-
|
34,021
|
-
|
-
|
-
|
-
|
Net income
1 |
3,295
|
3,606
|
3,955
|
8,216
|
12,869
|
17,485
|
19,716
|
15,366
|
18,218
|
23,372
|
29,158
|
17,418
|
21,028
|
24,347
|
30,408
|
Net margin
|
27.52%
|
30.03%
|
15.29%
|
33.36%
|
-
|
-
|
-
|
38.48%
|
-
|
-
|
49.61%
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
0.8590
|
0.9420
|
-
|
3.064
|
4.163
|
0.0469
|
3.700
|
4.388
|
5.600
|
6.877
|
4.138
|
5.007
|
5.797
|
7.240
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/29/20
|
10/27/21
|
2/2/22
|
4/25/22
|
7/28/22
|
10/27/22
|
2/1/23
|
4/27/23
|
7/27/23
|
10/30/23
|
1/29/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.3%
|
10.9%
|
18.3%
|
50.1%
|
43.5%
|
34%
|
33.3%
|
31.5%
|
ROA (Net income/ Total Assets)
|
1.49%
|
1.3%
|
1.86%
|
5.41%
|
4.93%
|
3.97%
|
3.85%
|
3.9%
|
Assets
1 |
413,864
|
484,735
|
695,154
|
1,077,025
|
1,752,647
|
2,348,653
|
3,483,651
|
3,654,436
|
Book Value Per Share
2 |
12.80
|
14.80
|
18.80
|
36.30
|
58.30
|
70.00
|
93.00
|
123.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/30/20
|
1/28/21
|
2/2/22
|
2/1/23
|
1/29/24
|
-
|
-
|
-
|
Last Close Price
80.85
TRY Average target price
77.19
TRY Spread / Average Target -4.53% Consensus |
1st Jan change
|
Capi.
|
---|
| +38.56% | 10.46B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|