Financials TXCOM

Equities

ALTXC

FR0010654087

Communications & Networking

Market Closed - Euronext Paris 10:31:26 2024-04-26 am EDT 5-day change 1st Jan Change
9.7 EUR -2.02% Intraday chart for TXCOM -2.02% -17.09%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 7.019 5.591 9.805 10.42 10.79 10.91
Enterprise Value (EV) 1 3.808 0.6478 5.28 5.687 3.475 3.916
P/E ratio 14.3 x 6.05 x 10 x 37 x 7.27 x 15.3 x
Yield - - - 1.88% - 3.37%
Capitalization / Revenue 0.75 x 0.57 x 0.85 x 0.79 x 0.79 x 0.84 x
EV / Revenue 0.41 x 0.07 x 0.46 x 0.43 x 0.25 x 0.3 x
EV / EBITDA 3.44 x 0.46 x 2.87 x 4.89 x 2.53 x 2.3 x
EV / FCF 14.5 x 0.38 x 55.3 x 7.69 x 1.49 x 3.06 x
FCF Yield 6.89% 265% 1.81% 13% 66.9% 32.7%
Price to Book 1.05 x 0.76 x 1.23 x 1.26 x 1.13 x 1.11 x
Nbr of stocks (in thousands) 1,231 1,231 1,226 1,226 1,226 1,226
Reference price 2 5.700 4.540 8.000 8.500 8.800 8.900
Announcement Date 4/27/18 4/30/19 4/29/20 4/29/21 4/27/22 4/27/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 9.324 9.835 11.5 13.23 13.64 12.91
EBITDA 1 1.107 1.393 1.841 1.163 1.373 1.705
EBIT 1 0.9653 1.173 1.627 0.9465 1.167 1.441
Operating Margin 10.35% 11.93% 14.15% 7.15% 8.55% 11.16%
Earnings before Tax (EBT) 1 0.651 1.185 1.388 0.4552 1.989 1.116
Net income 1 0.4956 0.9257 0.9822 0.2854 1.495 0.7137
Net margin 5.32% 9.41% 8.54% 2.16% 10.96% 5.53%
EPS 2 0.4000 0.7500 0.8000 0.2300 1.210 0.5800
Free Cash Flow 1 0.2623 1.714 0.0955 0.7399 2.326 1.281
FCF margin 2.81% 17.43% 0.83% 5.59% 17.06% 9.92%
FCF Conversion (EBITDA) 23.7% 123.05% 5.19% 63.6% 169.39% 75.15%
FCF Conversion (Net income) 52.92% 185.18% 9.72% 259.28% 155.57% 179.55%
Dividend per Share - - - 0.1600 - 0.3000
Announcement Date 4/27/18 4/30/19 4/29/20 4/29/21 4/27/22 4/27/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 3.21 4.94 4.53 4.73 7.31 6.99
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.26 1.71 0.1 0.74 2.33 1.28
ROE (net income / shareholders' equity) 7.58% 13.2% 12.8% 3.07% 16.6% 7.24%
ROA (Net income/ Total Assets) 5.62% 6.71% 8.37% 4.52% 5.19% 6.46%
Assets 1 8.823 13.8 11.73 6.316 28.81 11.05
Book Value Per Share 2 5.410 6.010 6.510 6.740 7.800 8.020
Cash Flow per Share 2 3.920 4.820 5.100 5.320 7.110 5.000
Capex 1 0.37 0.12 0.31 0.24 0.07 0.98
Capex / Sales 3.92% 1.21% 2.7% 1.8% 0.53% 7.6%
Announcement Date 4/27/18 4/30/19 4/29/20 4/29/21 4/27/22 4/27/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA