Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
59.15 EUR | -.--% | -.--% | -.--% |
2022 | By My Car Group SAS agreed to acquire a 24.00851% stake in Ucar SA. | CI |
2022 | Ucar SA agreed to acquire a 24.00851% stake in By My Car Group SAS for 24.7 million. | CI |
Valuation
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Capitalization 1 | 34.55 | 34.56 | 27.81 | 26.14 | 17.04 | 29.59 |
Enterprise Value (EV) 1 | 24.14 | 31.46 | 26.26 | 23.28 | 17.53 | 26.75 |
P/E ratio | 31.3 x | 38 x | 29.4 x | 199 x | -8.61 x | 80.7 x |
Yield | 1% | 1.01% | 1.25% | - | 2.03% | - |
Capitalization / Revenue | 0.73 x | 0.97 x | 0.63 x | 0.75 x | 0.68 x | 0.93 x |
EV / Revenue | 0.51 x | 0.88 x | 0.59 x | 0.67 x | 0.7 x | 0.84 x |
EV / EBITDA | 16.4 x | 13.8 x | 8.41 x | 38.5 x | -81.9 x | 18.8 x |
EV / FCF | -8.06 x | -4.1 x | -5.88 x | -3.99 x | -2.04 x | -16.6 x |
FCF Yield | -12.4% | -24.4% | -17% | -25.1% | -49% | -6.02% |
Price to Book | 2.3 x | 2.21 x | 1.7 x | 1.63 x | 1.3 x | 2.24 x |
Nbr of stocks (in thousands) | 1,733 | 1,739 | 1,738 | 1,731 | 1,730 | 1,730 |
Reference price 2 | 19.94 | 19.87 | 16.00 | 15.10 | 9.850 | 17.10 |
Announcement Date | 4/27/17 | 4/12/18 | 4/16/19 | 4/28/20 | 4/27/21 | 4/29/22 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net sales 1 | 47.43 | 35.62 | 44.28 | 34.91 | 25.1 | 31.85 |
EBITDA 1 | 1.472 | 2.278 | 3.124 | 0.604 | -0.214 | 1.419 |
EBIT 1 | 1.299 | 1.665 | 1.755 | 0.055 | -2.333 | 0.34 |
Operating Margin | 2.74% | 4.67% | 3.96% | 0.16% | -9.3% | 1.07% |
Earnings before Tax (EBT) 1 | 1.769 | 1.507 | 1.198 | -0.057 | -2.729 | 0.345 |
Net income 1 | 1.136 | 0.931 | 0.969 | 0.133 | -1.993 | 0.37 |
Net margin | 2.4% | 2.61% | 2.19% | 0.38% | -7.94% | 1.16% |
EPS 2 | 0.6368 | 0.5233 | 0.5443 | 0.0757 | -1.144 | 0.2120 |
Free Cash Flow 1 | -2.994 | -7.677 | -4.469 | -5.834 | -8.584 | -1.61 |
FCF margin | -6.31% | -21.55% | -10.09% | -16.71% | -34.2% | -5.05% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.2000 | 0.2000 | 0.2000 | - | 0.2000 | - |
Announcement Date | 4/27/17 | 4/12/18 | 4/16/19 | 4/28/20 | 4/27/21 | 4/29/22 |
Balance Sheet Analysis
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 0.48 | - |
Net Cash position 1 | 10.4 | 3.09 | 1.55 | 2.87 | - | 2.84 |
Leverage (Debt/EBITDA) | - | - | - | - | -2.257 x | - |
Free Cash Flow 1 | -2.99 | -7.68 | -4.47 | -5.83 | -8.58 | -1.61 |
ROE (net income / shareholders' equity) | 7.74% | 6.06% | 6.07% | 0.82% | -13.6% | 2.8% |
ROA (Net income/ Total Assets) | 2.66% | 3.35% | 2.74% | 0.08% | -3.51% | 0.54% |
Assets 1 | 42.63 | 27.76 | 35.37 | 171.4 | 56.82 | 69.13 |
Book Value Per Share 2 | 8.670 | 9.010 | 9.400 | 9.280 | 7.570 | 7.640 |
Cash Flow per Share 2 | 6.380 | 4.900 | 8.690 | 8.390 | 9.440 | 9.220 |
Capex 1 | 0.32 | 7.29 | 6.7 | 5.75 | 6.76 | 4.38 |
Capex / Sales | 0.68% | 20.46% | 15.13% | 16.46% | 26.94% | 13.76% |
Announcement Date | 4/27/17 | 4/12/18 | 4/16/19 | 4/28/20 | 4/27/21 | 4/29/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 102M | |
-0.50% | 22.29B | |
+17.68% | 10.02B | |
+0.78% | 9.18B | |
+8.34% | 7.09B | |
-11.06% | 6.12B | |
-9.24% | 6.23B | |
-8.41% | 4.95B | |
+26.72% | 4.74B | |
-16.65% | 4.15B |
- Stock Market
- Equities
- ALUCR Stock
- Financials Ucar SA