Market Closed -
NSE India S.E.
07:40:49 2024-04-29 am EDT
|
5-day change
|
1st Jan Change
|
566.8
INR
|
+1.27%
|
|
+2.78%
|
+0.31%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
42,142
|
18,050
|
25,584
|
12,393
|
31,180
|
69,028
|
-
|
-
|
Enterprise Value (EV)
1 |
42,142
|
18,050
|
25,584
|
12,393
|
31,180
|
69,028
|
69,028
|
69,028
|
P/E ratio
|
21.3
x
|
6.4
x
|
-12.9
x
|
-6.46
x
|
3.5
x
|
7.09
x
|
6.3
x
|
5.53
x
|
Yield
|
0.37%
|
0.54%
|
0.38%
|
-
|
3.9%
|
1.06%
|
1.24%
|
1.41%
|
Capitalization / Revenue
|
3.2
x
|
0.97
x
|
1.24
x
|
0.61
x
|
0.98
x
|
1.65
x
|
1.35
x
|
1.12
x
|
EV / Revenue
|
3.2
x
|
0.97
x
|
1.24
x
|
0.61
x
|
0.98
x
|
1.65
x
|
1.35
x
|
1.12
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.2
x
|
0.64
x
|
0.96
x
|
0.53
x
|
0.97
x
|
1.32
x
|
1.1
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
121,167
|
121,587
|
121,656
|
121,678
|
121,678
|
121,785
|
-
|
-
|
Reference price
2 |
347.8
|
148.4
|
210.3
|
101.8
|
256.2
|
566.8
|
566.8
|
566.8
|
Announcement Date
|
5/30/19
|
5/27/20
|
5/28/21
|
5/19/22
|
5/18/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
13,175
|
18,545
|
20,600
|
20,211
|
31,856
|
41,768
|
51,104
|
61,412
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
3,105
|
5,904
|
8,459
|
-
|
14,316
|
-
|
-
|
-
|
Operating Margin
|
23.57%
|
31.84%
|
41.06%
|
-
|
44.94%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
2,699
|
4,159
|
-3,193
|
-3,040
|
15,308
|
-
|
-
|
-
|
Net income
|
1,984
|
2,823
|
-1,988
|
-1,917
|
8,907
|
-
|
-
|
-
|
Net margin
|
15.06%
|
15.22%
|
-9.65%
|
-9.48%
|
27.96%
|
-
|
-
|
-
|
EPS
2 |
16.30
|
23.21
|
-16.34
|
-15.76
|
73.20
|
79.96
|
90.00
|
102.6
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.300
|
0.8000
|
0.8000
|
-
|
10.00
|
6.000
|
7.000
|
8.000
|
Announcement Date
|
5/30/19
|
5/27/20
|
5/28/21
|
5/19/22
|
5/18/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
---|
Net sales
1 |
5,299
|
4,570
|
-
|
-
|
-
|
-
|
-
|
10,995
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
1,823
|
1,768
|
1,348
|
1,708
|
875.9
|
1,899
|
3,350
|
-
|
Operating Margin
|
34.41%
|
38.69%
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-826.9
|
-567.4
|
-1,512
|
989.5
|
2,461
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/10/21
|
5/28/21
|
8/12/21
|
11/13/21
|
2/11/22
|
5/19/22
|
8/4/22
|
11/11/22
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.7%
|
12%
|
-7.23%
|
-7.7%
|
32.1%
|
27.9%
|
24.8%
|
24.3%
|
ROA (Net income/ Total Assets)
|
1.7%
|
1.72%
|
-1.02%
|
-1.03%
|
2.97%
|
3.3%
|
2.9%
|
2.8%
|
Assets
|
116,706
|
163,687
|
194,598
|
186,110
|
299,543
|
-
|
-
|
-
|
Book Value Per Share
1 |
158.0
|
234.0
|
219.0
|
191.0
|
265.0
|
428.0
|
515.0
|
614.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/30/19
|
5/27/20
|
5/28/21
|
5/19/22
|
5/18/23
|
-
|
-
|
-
|
Last Close Price
566.8
INR Average target price
335.5
INR Spread / Average Target -40.81% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.31% | 817M | | -6.84% | 49.88B | | -5.35% | 30.53B | | +63.34% | 29.08B | | +20.03% | 23.38B | | +17.05% | 17.94B | | -7.09% | 11.81B | | +21.38% | 11.27B | | -29.25% | 8.31B | | +15.00% | 8.13B |
Other Consumer Lending
|