Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.75 GBX | -.--% | -.--% | -.--% |
2023 | EARNINGS AND TRADING: Kromek wins deals; First Class Metals optimistic | AN |
2023 | Unbound Group plc Announces Alastair Miller, Non-Executive Director, Has Stepped Down from the Board | CI |
Valuation
Fiscal Period: January | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 354.5 | 145.9 | 142 | 107 | 22.7 | 0.5322 | 0.5322 | - |
Enterprise Value (EV) 1 | 351.5 | 144.9 | 140.7 | 107 | -2.604 | 17.58 | 15.44 | 13.45 |
P/E ratio | -7.07 x | 4.56 x | -2.37 x | 1.65 x | - | - | - | - |
Yield | 101% | 110% | 8.36% | - | - | - | - | - |
Capitalization / Revenue | -7.54 x | 4.29 x | -2.49 x | - | 0.55 x | 0.01 x | 0.01 x | 0.01 x |
EV / Revenue | -7.48 x | 4.26 x | -2.46 x | - | -0.06 x | 0.33 x | 0.26 x | 0.21 x |
EV / EBITDA | -6.76 x | 4.53 x | -2.35 x | - | - | 11.8 x | 3.09 x | 1.89 x |
EV / FCF | - | - | - | - | - | -2.2 x | 6.62 x | 6.03 x |
FCF Yield | - | - | - | - | - | -45.5% | 15.1% | 16.6% |
Price to Book | 1.04 x | 0.7 x | 1.05 x | - | - | 0.02 x | 0.02 x | 0.02 x |
Nbr of stocks (in thousands) | 38,283 | 38,240 | 38,285 | 37,685 | 41,568 | 70,965 | 70,965 | - |
Reference price 2 | 9.260 | 3.815 | 3.710 | 2.840 | 0.5460 | 0.007500 | 0.007500 | 0.007500 |
Announcement Date | 12/11/18 | 12/12/19 | 12/9/20 | 12/2/21 | 3/3/22 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: January | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | -47 | 34 | -57.1 | - | 41.55 | 53.25 | 58.59 | 64.52 |
EBITDA 1 | -52 | 32 | -59.8 | - | - | 1.484 | 5.001 | 7.109 |
EBIT | -52 | 32 | -59.8 | - | - | - | - | - |
Operating Margin | 110.64% | 94.12% | 104.73% | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | 43 | - | - | - |
Net income | - | - | - | 66.1 | 43 | - | - | - |
Net margin | - | - | - | - | 103.49% | - | - | - |
EPS | -1.310 | 0.8372 | -1.564 | 1.726 | - | - | - | - |
Free Cash Flow 1 | - | - | - | - | - | -8 | 2.332 | 2.231 |
FCF margin | - | - | - | - | - | -15.02% | 3.98% | 3.46% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | 46.63% | 31.38% |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | 9.390 | 4.190 | 0.3100 | - | - | - | - | - |
Announcement Date | 12/11/18 | 12/12/19 | 12/9/20 | 12/2/21 | 3/3/22 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: |
---|
Balance Sheet Analysis
Fiscal Period: January | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 17 | 14.9 | 12.9 |
Net Cash position 1 | 3 | 1 | 1.3 | - | 25.3 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | 11.49 x | 2.98 x | 1.818 x |
Free Cash Flow 1 | - | - | - | - | - | -8 | 2.33 | 2.23 |
ROE (net income / shareholders' equity) | -9.09% | 11.6% | -34.8% | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | 8.930 | 5.480 | 3.530 | - | - | 0.4100 | 0.3400 | 0.3600 |
Cash Flow per Share | - | - | 0.3900 | - | - | - | - | - |
Capex | - | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 12/11/18 | 12/12/19 | 12/9/20 | 12/2/21 | 3/3/22 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-.--% | 663K | |
+18.66% | 414B | |
+15.27% | 242B | |
+12.15% | 144B | |
+20.63% | 104B | |
+17.19% | 83.87B | |
+54.11% | 57.64B | |
+33.59% | 53.37B | |
+6.02% | 37.83B | |
+15.88% | 32.51B |
- Stock Market
- Equities
- UBG Stock
- Financials Unbound Group plc