Stock 002049 UNIGROUP GUOXIN MICROELECTRONICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Unigroup Guoxin Microelectronics Co., Ltd.

Equities

002049

CNE000001M14

Semiconductors

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
58.5 CNY -2.14% Intraday chart for Unigroup Guoxin Microelectronics Co., Ltd. -2.61% -13.27%
Apr. 25 Unigroup Guoxin Microelectronics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 18 Unigroup Guoxin Microelectronics' 2023 Profit Falls 4%, Operating Income Rises 6% MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 30,851 81,198 136,534 111,995 56,875 49,329 - -
Enterprise Value (EV) 1 30,301 80,528 136,534 109,734 55,726 44,501 43,105 38,382
P/E ratio 76 x 101 x 69.9 x 42.7 x 22.6 x 15.1 x 11.2 x 11.2 x
Yield 0.13% 0.1% 0.14% - 1.01% 0.84% 1.05% 1.4%
Capitalization / Revenue 8.99 x 24.8 x 25.6 x 15.7 x 7.52 x 5.67 x 4.37 x 4.23 x
EV / Revenue 8.83 x 24.6 x 25.6 x 15.4 x 7.37 x 5.11 x 3.82 x 3.29 x
EV / EBITDA 51.3 x 70.8 x 58.8 x 34.3 x 19.2 x 14.7 x 11.8 x 8.67 x
EV / FCF - - - - 36.6 x 16 x 11.3 x -
FCF Yield - - - - 2.73% 6.24% 8.89% -
Price to Book 7.37 x 16.4 x 18.8 x 11.8 x 4.99 x 3.54 x 2.68 x 2.39 x
Nbr of stocks (in thousands) 849,544 849,544 849,544 849,608 843,223 843,225 - -
Reference price 2 36.31 95.58 160.7 131.8 67.45 58.50 58.50 58.50
Announcement Date 2/27/20 4/15/21 4/11/22 3/29/23 4/17/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,430 3,270 5,342 7,120 7,565 8,705 11,293 11,655
EBITDA 1 590.5 1,137 2,322 3,198 2,896 3,036 3,650 4,425
EBIT 1 457.7 940.3 2,141 2,882 2,720 3,193 4,475 4,856
Operating Margin 13.34% 28.75% 40.07% 40.48% 35.95% 36.68% 39.63% 41.66%
Earnings before Tax (EBT) 1 456.2 936.5 2,176 2,881 2,720 3,201 4,481 4,858
Net income 1 405.8 806.4 1,954 2,632 2,531 3,281 4,517 4,458
Net margin 11.83% 24.66% 36.57% 36.97% 33.45% 37.69% 40% 38.25%
EPS 2 0.4776 0.9492 2.300 3.090 2.989 3.862 5.246 5.245
Free Cash Flow 1 - - - - 1,522 2,776 3,831 -
FCF margin - - - - 20.12% 31.89% 33.92% -
FCF Conversion (EBITDA) - - - - 52.55% 91.44% 104.96% -
FCF Conversion (Net income) - - - - 60.15% 84.61% 84.81% -
Dividend per Share 2 0.0486 0.0964 0.2321 - 0.6800 0.4900 0.6133 0.8200
Announcement Date 2/27/20 4/15/21 4/11/22 3/29/23 4/17/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 550 670 - 2,261 1,149 4,828 6,223 10,947
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - - 1,522 2,776 3,831 -
ROE (net income / shareholders' equity) 10.2% 17.7% 31.9% 31.1% 23.8% 22.1% 22.3% 20.7%
ROA (Net income/ Total Assets) - 11.5% 20.3% 17.2% - 13.3% 14.8% 16.1%
Assets 1 - 7,014 9,610 15,329 - 24,707 30,541 27,658
Book Value Per Share 2 4.930 5.840 8.530 11.20 13.50 16.50 21.80 24.50
Cash Flow per Share 2 0.3100 0.4900 1.400 2.030 2.090 2.720 2.520 3.700
Capex 1 513 550 415 306 250 243 315 290
Capex / Sales 14.95% 16.81% 7.77% 4.3% 3.3% 2.8% 2.79% 2.48%
Announcement Date 2/27/20 4/15/21 4/11/22 3/29/23 4/17/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Unigroup Guoxin Microelectronics Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
58.5 CNY
Average target price
78.86 CNY
Spread / Average Target
+34.80%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-13.27% 6.81B
MEDIATEK INC. Stock MediaTek Inc.
-2.27% 48.42B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-5.19% 17.1B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+19.54% 11.53B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+51.45% 8.85B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.41% 8.5B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+8.15% 7.71B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-17.40% 7.49B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-11.07% 6.98B
SHENNAN CIRCUIT COMPANY LIMITED Stock Shennan Circuit Company Limited
+31.60% 6.62B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 002049 Stock
  4. Financials Unigroup Guoxin Microelectronics Co., Ltd.