Stock UEC UNIMIT ENGINEERING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Unimit Engineering

Equities

UEC

TH0874A10Z06

Construction & Engineering

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-06-03 pm EDT 		5-day change 1st Jan Change
1.68 THB -1.18% Intraday chart for Unimit Engineering -1.18% +13.51%
May. 09 Unimit Engineering Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
May. 02 Unimit Engineering Public Company Limited Appoints Sridonchan Kamolchanok as Chief Financial Officer CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 718.8 405.1 587.6 1,346 884.3 844.4
Enterprise Value (EV) 1 159 3.753 84.94 798.1 505.6 405.9
P/E ratio -19.3 x -2.67 x 16.4 x 98.5 x -62 x 7.99 x
Yield - - 8.74% 3.81% 5.81% 13.5%
Capitalization / Revenue 0.83 x 0.45 x 0.74 x 2.88 x 1.25 x 0.71 x
EV / Revenue 0.18 x 0 x 0.11 x 1.71 x 0.71 x 0.34 x
EV / EBITDA -9.18 x -0.02 x 1.36 x 18.1 x 23.9 x 2.67 x
EV / FCF -0.67 x -0.03 x 0.86 x 11.7 x -4.05 x 3.6 x
FCF Yield -149% -3,904% 117% 8.54% -24.7% 27.8%
Price to Book 0.49 x 0.31 x 0.45 x 1.04 x 0.71 x 0.66 x
Nbr of stocks (in thousands) 570,511 570,511 570,511 570,511 570,511 570,511
Reference price 2 1.260 0.7100 1.030 2.360 1.550 1.480
Announcement Date 2/25/19 2/25/20 2/25/21 2/23/22 2/22/23 2/23/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 864.5 891 795.2 467 708.8 1,189
EBITDA 1 -17.31 -177.1 62.65 44.12 21.15 151.8
EBIT 1 -54.87 -215 20.23 4.303 -17.12 117.3
Operating Margin -6.35% -24.13% 2.54% 0.92% -2.41% 9.87%
Earnings before Tax (EBT) 1 -39.08 -159.2 42.44 13.4 -15.81 115.5
Net income 1 -37.23 -151.9 35.87 13.67 -14.26 105.7
Net margin -4.31% -17.05% 4.51% 2.93% -2.01% 8.89%
EPS 2 -0.0653 -0.2662 0.0629 0.0240 -0.0250 0.1852
Free Cash Flow 1 -236.4 -146.5 99.28 68.13 -124.8 112.8
FCF margin -27.34% -16.44% 12.49% 14.59% -17.61% 9.49%
FCF Conversion (EBITDA) - - 158.47% 154.41% - 74.29%
FCF Conversion (Net income) - - 276.75% 498.54% - 106.76%
Dividend per Share - - 0.0900 0.0900 0.0900 0.2000
Announcement Date 2/25/19 2/25/20 2/25/21 2/23/22 2/22/23 2/23/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 560 401 503 548 379 438
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -236 -146 99.3 68.1 -125 113
ROE (net income / shareholders' equity) -2.48% -10.9% 2.73% 1.05% -1.12% 8.42%
ROA (Net income/ Total Assets) -2.08% -8.38% 0.83% 0.19% -0.75% 5.03%
Assets 1 1,790 1,813 4,307 7,312 1,892 2,101
Book Value Per Share 2 2.580 2.290 2.310 2.270 2.170 2.230
Cash Flow per Share 2 0.5400 0.7100 0.8800 0.9600 0.6800 0.5800
Capex 1 105 106 2.77 3.21 6.92 15.5
Capex / Sales 12.12% 11.9% 0.35% 0.69% 0.98% 1.3%
Announcement Date 2/25/19 2/25/20 2/25/21 2/23/22 2/22/23 2/23/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
UNIMIT ENGINEERING Stock Unimit Engineering
+13.51% 26.16M
VINCI Stock VINCI
+0.09% 70.46B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
-3.33% 55.99B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+26.00% 39.53B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+17.88% 32.6B
FERROVIAL SE Stock Ferrovial SE
+10.18% 29.09B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+17.43% 21.31B
WSP GLOBAL INC. Stock WSP Global Inc.
+12.25% 18.82B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+38.22% 17.52B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+72.17% 17.34B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. UEC Stock
  4. Financials Unimit Engineering