UNIQURE N.V. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.53 USD | -0.22% |
|
-3.00% | -33.09% |
| Apr. 12 | Uniqure N.V. Announces Paula Soteropoulos Will Not Stand for Re-Election as Non-Executive Director | CI |
| Apr. 02 | UBS Lowers UniQure's Price Target to $27 From $38, Maintains Buy Rating | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,731 | 1,316 | 843 | 991.7 | 293.3 | 205.8 | - | - |
| Enterprise Value (EV) 1 | 2,425 | 1,143 | 438.9 | 873.5 | 180.7 | 150 | 155 | -19.82 |
| P/E ratio | -22.9 x | -12.7 x | 2.92 x | -8.25 x | -1.03 x | -1.05 x | -1.2 x | -1.41 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 418 x | 42.5 x | 1.81 x | 9.83 x | 20.1 x | 3.7 x | 2.63 x | 1.7 x |
| EV / Revenue | 371 x | 36.9 x | 0.94 x | 8.65 x | 12.4 x | 2.7 x | 1.98 x | -0.16 x |
| EV / EBITDA | -23.6 x | -12 x | 1.56 x | -6.85 x | -0.72 x | -0.91 x | -1.15 x | 0.2 x |
| EV / FCF | -25.9 x | -9.7 x | 1.83 x | -5.69 x | -1.28 x | -0.77 x | -0.88 x | 0.14 x |
| FCF Yield | -3.86% | -10.3% | 54.7% | -17.6% | -78.2% | -130% | -113% | 714% |
| Price to Book | 8.82 x | 6.5 x | 1.6 x | 2.21 x | 1.53 x | 4.78 x | -3.04 x | - |
| Nbr of stocks (in thousands) | 42,731 | 44,496 | 46,214 | 46,815 | 47,810 | 48,503 | - | - |
| Reference price 2 | 63.92 | 29.58 | 18.24 | 21.18 | 6.134 | 4.243 | 4.243 | 4.243 |
| Announcement Date | 3/2/20 | 3/1/21 | 2/25/22 | 2/27/23 | 2/28/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 6.531 | 31.01 | 465.1 | 100.9 | 14.6 | 55.57 | 78.26 | 121.1 |
| EBITDA 1 | -102.7 | -95.19 | 282.2 | -127.6 | -249.7 | -165 | -134.4 | -98.2 |
| EBIT 1 | -108.7 | -103.7 | 275.7 | -135.7 | -260.7 | -185.1 | -159.7 | -138.3 |
| Operating Margin | -1,663.78% | -334.34% | 59.28% | -134.44% | -1,785.46% | -333.04% | -204.07% | -114.15% |
| Earnings before Tax (EBT) 1 | -111.4 | -117.3 | 295.4 | -121.6 | -282.5 | -205.3 | -193.4 | -166 |
| Net income 1 | -111.4 | -103.7 | 292.5 | -120.2 | -284.3 | -202.4 | -182.1 | -161 |
| Net margin | -1,705.82% | -334.4% | 62.9% | -119.07% | -1,947.09% | -364.17% | -232.74% | -132.95% |
| EPS 2 | -2.790 | -2.322 | 6.249 | -2.569 | -5.962 | -4.023 | -3.542 | -3.010 |
| Free Cash Flow 1 | -93.59 | -117.8 | 240.1 | -153.6 | -141.3 | -195.7 | -175.8 | -141.5 |
| FCF margin | -1,432.98% | -380.07% | 51.63% | -152.21% | -967.82% | -352.23% | -224.69% | -116.86% |
| FCF Conversion (EBITDA) | - | - | 85.09% | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | 82.08% | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 3/2/20 | 3/1/21 | 2/25/22 | 2/27/23 | 2/28/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 1.71 | 51.21 | 1.7 | 0.4894 | 1.468 | 97.38 | 4.833 | 2.198 | 1.317 | 6.164 | 5.819 | 7.729 | 21.58 | 26.12 | 14.34 |
| EBITDA 1 | -37.16 | 3.479 | -49.45 | -52.92 | -58.21 | 27.33 | -65.39 | -56.99 | -74.18 | -53.04 | -50.9 | -50.16 | -50.71 | -52.19 | - |
| EBIT 1 | -38.69 | 1.836 | -51.32 | -55.2 | -60.3 | 25.12 | -67.32 | -59.05 | -76.23 | -56.9 | -52.02 | -51.78 | -34.68 | -44.76 | -35.6 |
| Operating Margin | -2,262.45% | 3.58% | -3,017.85% | -11,279.79% | -4,107.53% | 25.79% | -1,392.9% | -2,686.79% | -5,790.03% | -923.13% | -893.87% | -670.02% | -160.66% | -171.38% | -248.26% |
| Earnings before Tax (EBT) 1 | -31.33 | 6.981 | -44.88 | -38.77 | -48.82 | 6.255 | -71.19 | -61.99 | -83.45 | -64.66 | -54.71 | -51.03 | -49.11 | -36.85 | -36.94 |
| Net income 1 | -31.41 | 7.285 | -44.29 | -38.46 | -48.48 | 6.452 | -70.09 | -62.13 | -83.39 | -67.46 | -55.69 | -52.73 | -51.53 | -29.77 | -36.94 |
| Net margin | -1,836.66% | 14.23% | -2,604.8% | -7,859.29% | -3,302.77% | 6.63% | -1,450.27% | -2,827.17% | -6,334.12% | -1,094.42% | -957.06% | -682.23% | -238.75% | -113.96% | -257.58% |
| EPS 2 | -0.6792 | 0.1509 | -0.9489 | -0.8271 | -1.033 | 0.1422 | -1.479 | -1.307 | -1.750 | -1.410 | -1.173 | -1.119 | -1.096 | -0.7678 | -0.9648 |
| Dividend per Share 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 10/25/21 | 2/25/22 | 5/2/22 | 8/8/22 | 11/2/22 | 2/27/23 | 5/9/23 | 8/1/23 | 11/7/23 | 2/28/24 | - | - | - | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - | - |
| Net Cash position 1 | 307 | 174 | 404 | 118 | 113 | 55.8 | 50.8 | 226 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -93.6 | -118 | 240 | -154 | -141 | -196 | -176 | -142 |
| ROE (net income / shareholders' equity) | -49.4% | -44.1% | 78.5% | -23.7% | -90.2% | -144% | - | - |
| ROA (Net income/ Total Assets) | -34.4% | -31.7% | 57.3% | - | - | - | - | - |
| Assets 1 | 324.1 | 327.2 | 510.2 | - | - | - | - | - |
| Book Value Per Share 2 | 7.240 | 4.550 | 11.40 | 9.570 | 4.010 | 0.8900 | -1.400 | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | 5.07 | 6.03 | 15.5 | 16.7 | 6.6 | 6 | 6.22 | 7.03 |
| Capex / Sales | 77.61% | 19.45% | 3.33% | 16.54% | 45.23% | 10.8% | 7.95% | 5.81% |
| Announcement Date | 3/2/20 | 3/1/21 | 2/25/22 | 2/27/23 | 2/28/24 | - | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
B-
Sell
Buy
Mean consensus
BUY
Number of Analysts
13
Last Close Price
4.243
EUR
Average target price
18.98
EUR
Spread / Average Target
+347.40%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -33.09% | 220M | |
| -2.31% | 103B | |
| +0.56% | 95.28B | |
| +1.69% | 22.15B | |
| -17.37% | 21.02B | |
| -9.30% | 18.15B | |
| -41.01% | 16.73B | |
| -14.85% | 16.05B | |
| +3.21% | 13.68B | |
| +33.54% | 12.17B |
- Stock Market
- Equities
- QURE Stock
- Financials uniQure N.V.
