Stock UNISTRMU6 UNISTAR MULTIMEDIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Unistar Multimedia Limited

Equities

UNISTRMU6

INE808C01014

Entertainment Production

Market Closed - Bombay S.E.
Other stock markets
 06:12:26 2024-05-27 am EDT 		5-day change 1st Jan Change
6.77 INR -3.01% Intraday chart for Unistar Multimedia Limited -3.01% -51.15%
Feb. 13 Unistar Multimedia Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
Feb. 02 Unistar Multimedia Limited Announces Resignation of Shreyansh Bavishi as Non-Executive Non-Independent Director CI

Valuation

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Capitalization 1 35 27.5 27.3 22.9 32.2 135.5
Enterprise Value (EV) 1 34.98 27.48 26.21 22.71 31.81 131.9
P/E ratio -57 x -45.8 x -91 x -57.3 x -0.09 x 14.3 x
Yield - - - - - -
Capitalization / Revenue - - 135,830,403 x - - 7,603,921 x
EV / Revenue - - 130,373,915 x - - 7,400,846 x
EV / EBITDA - - - - - -
EV / FCF -74.2 x -93.3 x -72.5 x -20 x -29.2 x -43 x
FCF Yield -1.35% -1.07% -1.38% -5.01% -3.42% -2.32%
Price to Book 0.08 x 0.06 x 0.06 x 0.05 x 0.38 x 1.36 x
Nbr of stocks (in thousands) 10,001 10,001 10,001 10,001 10,001 10,001
Reference price 2 3.500 2.750 2.730 2.290 3.220 13.55
Announcement Date 10/19/17 10/1/18 9/6/19 9/5/20 9/6/21 9/3/22
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net sales - - 0.201 - - 17.82
EBITDA - - - - - -
EBIT 1 -0.5984 -0.5831 -0.5006 -1.564 -1.396 7.502
Operating Margin - - -249.07% - - 42.1%
Earnings before Tax (EBT) 1 -0.5919 -0.58 -0.2643 -0.3948 -341.9 10.92
Net income 1 -0.5934 -0.5828 -0.2652 -0.3957 -341.9 9.542
Net margin - - -131.94% - - 53.54%
EPS 2 -0.0614 -0.0600 -0.0300 -0.0400 -34.19 0.9500
Free Cash Flow 1 -0.4716 -0.2945 -0.3613 -1.138 -1.089 -3.064
FCF margin - - -179.77% - - -17.19%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/19/17 10/1/18 9/6/19 9/5/20 9/6/21 9/3/22
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 0.02 0.02 1.1 0.19 0.39 3.62
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.47 -0.29 -0.36 -1.14 -1.09 -3.06
ROE (net income / shareholders' equity) -0.14% -0.14% -0.06% -0.09% -134% 10.4%
ROA (Net income/ Total Assets) -0.08% -0.08% -0.07% -0.23% -0.34% 4.77%
Assets 1 708.9 691.4 362.8 172 99,683 200
Book Value Per Share 2 43.00 42.80 42.50 42.40 8.460 9.940
Cash Flow per Share 2 0 0 0.1100 0.0200 0.0400 0.3900
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 10/19/17 10/1/18 9/6/19 9/5/20 9/6/21 9/3/22
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Entertainment Production

1st Jan change Capi.
UNISTAR MULTIMEDIA LIMITED Stock Unistar Multimedia Limited
-51.15% 2.03M
BOLLORÉ SE Stock Bolloré SE
+9.11% 18.34B
WARNER MUSIC GROUP CORP. Stock Warner Music Group Corp.
-16.79% 15.28B
VIVENDI SE Stock Vivendi SE
+4.38% 11.14B
TKO GROUP HOLDINGS, INC. Stock TKO Group Holdings, Inc.
+31.76% 8.7B
COMPAGNIE DE L'ODET SE Stock Compagnie de l'Odet SE
+5.36% 7B
ORIENTAL PEARL GROUP CO.,LTD. Stock Oriental Pearl Group Co.,Ltd.
-13.03% 3.02B
SEGA SAMMY HOLDINGS INC. Stock Sega Sammy Holdings Inc.
+12.15% 2.99B
PT MD PICTURES TBK Stock PT MD Pictures Tbk
+7.07% 2.54B
PT MNC DIGITAL ENTERTAINMENT TBK Stock PT MNC Digital Entertainment Tbk
-5.33% 2.13B
Other Entertainment Production
  1. Stock Market
  2. Equities
  3. UNISTRMU6 Stock
  4. Financials Unistar Multimedia Limited