Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
33.35
USD
|
-0.03%
|
|
-2.40%
|
-11.19%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,916
|
4,193
|
4,932
|
5,437
|
5,054
|
4,498
|
-
|
Enterprise Value (EV)
1 |
3,916
|
4,193
|
4,932
|
5,437
|
5,054
|
4,498
|
4,498
|
P/E ratio
|
15.2
x
|
13.5
x
|
12.8
x
|
14.5
x
|
13.9
x
|
12.8
x
|
12.3
x
|
Yield
|
3.54%
|
4.32%
|
3.89%
|
3.56%
|
3.86%
|
4.45%
|
4.53%
|
Capitalization / Revenue
|
5.35
x
|
4.01
x
|
4.83
x
|
5.18
x
|
4.79
x
|
4.34
x
|
4.11
x
|
EV / Revenue
|
5.35
x
|
4.01
x
|
4.83
x
|
5.18
x
|
4.79
x
|
4.34
x
|
4.11
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.17
x
|
0.97
x
|
1.05
x
|
1.21
x
|
1.06
x
|
0.91
x
|
0.87
x
|
Nbr of stocks (in thousands)
|
101,283
|
129,422
|
135,939
|
134,285
|
134,598
|
134,859
|
-
|
Reference price
2 |
38.66
|
32.40
|
36.28
|
40.49
|
37.55
|
33.35
|
33.35
|
Announcement Date
|
1/29/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/26/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
732.1
|
1,045
|
1,021
|
1,050
|
1,055
|
1,036
|
1,094
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
354.6
|
529.4
|
443.1
|
494.6
|
495
|
493.1
|
524.4
|
Operating Margin
|
48.43%
|
50.68%
|
43.41%
|
47.12%
|
46.91%
|
47.62%
|
47.92%
|
Earnings before Tax (EBT)
1 |
324.4
|
359.7
|
462.9
|
475.8
|
463.8
|
453.2
|
457.3
|
Net income
1 |
260.1
|
289
|
367.7
|
379.6
|
366.3
|
352.9
|
366.1
|
Net margin
|
35.53%
|
27.67%
|
36.02%
|
36.17%
|
34.72%
|
34.08%
|
33.45%
|
EPS
2 |
2.550
|
2.400
|
2.830
|
2.800
|
2.710
|
2.615
|
2.705
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.370
|
1.400
|
1.410
|
1.440
|
1.450
|
1.485
|
1.512
|
Announcement Date
|
1/29/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/26/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
250.2
|
237.7
|
237.5
|
258.5
|
274.5
|
280.3
|
268.2
|
263.8
|
263
|
263.4
|
254.7
|
256.4
|
261.6
|
261.9
|
261.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
109
|
86.98
|
99.46
|
118.4
|
136.2
|
142.7
|
131.2
|
135.8
|
127.9
|
111.1
|
114
|
122.8
|
126.6
|
125.7
|
122.1
|
Operating Margin
|
43.56%
|
36.59%
|
41.87%
|
45.82%
|
49.61%
|
50.93%
|
48.91%
|
51.49%
|
48.65%
|
42.18%
|
44.74%
|
47.9%
|
48.39%
|
47.99%
|
46.68%
|
Earnings before Tax (EBT)
1 |
115.8
|
93.34
|
101.8
|
119.1
|
128.5
|
126.4
|
122.8
|
115.9
|
120.9
|
104.2
|
108.2
|
109.8
|
112.6
|
113
|
108.4
|
Net income
1 |
92.15
|
73.85
|
81.66
|
95.61
|
102.6
|
99.76
|
98.31
|
92.46
|
96.16
|
79.39
|
86.81
|
87.2
|
88.55
|
90.38
|
86.1
|
Net margin
|
36.83%
|
31.07%
|
34.38%
|
36.99%
|
37.37%
|
35.59%
|
36.65%
|
35.05%
|
36.56%
|
30.14%
|
34.08%
|
34.01%
|
33.84%
|
34.51%
|
32.92%
|
EPS
2 |
0.7100
|
0.5600
|
0.6000
|
0.7100
|
0.7600
|
0.7400
|
0.7300
|
0.6800
|
0.7100
|
0.5900
|
0.6400
|
0.6433
|
0.6600
|
0.6650
|
0.6383
|
Dividend per Share
2 |
0.3500
|
0.3600
|
0.3600
|
0.3600
|
0.3600
|
0.3600
|
0.3600
|
0.3600
|
0.3600
|
0.3700
|
0.3733
|
0.3733
|
0.3733
|
0.3750
|
0.3767
|
Announcement Date
|
10/26/21
|
1/27/22
|
4/26/22
|
7/28/22
|
10/27/22
|
1/26/23
|
4/26/23
|
7/27/23
|
10/25/23
|
1/26/24
|
4/25/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.8%
|
7.3%
|
8.3%
|
8.25%
|
7.87%
|
7.29%
|
7.24%
|
ROA (Net income/ Total Assets)
|
1.34%
|
1.2%
|
1.35%
|
1.31%
|
1.25%
|
1.19%
|
1.21%
|
Assets
1 |
19,410
|
24,085
|
27,240
|
28,979
|
29,305
|
29,655
|
30,256
|
Book Value Per Share
2 |
33.10
|
33.30
|
34.60
|
33.50
|
35.40
|
36.50
|
38.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/29/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/26/24
|
-
|
-
|
Last Close Price
33.35
USD Average target price
37
USD Spread / Average Target +10.94% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.19% | 4.5B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|