UNITED PLANTATIONS |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24.98 MYR | +0.32% |
|
-2.80% | +40.34% |
| Apr. 25 | United Plantations Logs Higher Profit in Q1 | MT |
| Apr. 24 | United Plantations Berhad Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 6,346 | 7,383 | 10,361 | - |
| Enterprise Value (EV) 1 | 6,346 | 7,383 | 10,361 | 10,361 |
| P/E ratio | 10.6 x | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 3.67 x | 4.75 x | 4.7 x |
| EV / Revenue | - | 3.67 x | 4.75 x | 4.7 x |
| EV / EBITDA | - | - | 9.94 x | 10 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 414,785 | 414,785 | 414,785 | - |
| Reference price 2 | 15.30 | 17.80 | 24.98 | 24.98 |
| Announcement Date | 2/27/23 | 2/26/24 | - | - |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 2,014 | 2,183 | 2,206 |
| EBITDA 1 | - | - | 1,042 | 1,033 |
| EBIT 1 | - | 897.2 | 935.8 | 920.7 |
| Operating Margin | - | 44.54% | 42.87% | 41.73% |
| Earnings before Tax (EBT) 1 | - | 933.5 | 959.7 | 945.3 |
| Net income 1 | 601.7 | 707.8 | 725.5 | 714.5 |
| Net margin | - | 35.14% | 33.24% | 32.39% |
| EPS | 1.450 | - | - | - |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 2/27/23 | 2/26/24 | - | - |
1MYR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 24.5% | 24.5% | 23.5% |
| ROA (Net income/ Total Assets) | - | 21.5% | 21.8% | 20.9% |
| Assets 1 | - | 3,291 | 3,328 | 3,419 |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 109 | 175 | 177 |
| Capex / Sales | - | 5.43% | 8% | 8% |
| Announcement Date | 2/27/23 | 2/26/24 | - | - |
1MYR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +40.34% | 2.17B | |
| +25.36% | 6.65B | |
| +0.90% | 6.43B | |
| +4.33% | 5.27B | |
| +5.77% | 2.51B | |
| +0.70% | 1.6B | |
| +17.72% | 1.04B | |
| +23.97% | 942M | |
| -9.25% | 768M | |
| +14.68% | 740M |
- Stock Market
- Equities
- UTDPLT Stock
- Financials United Plantations
