Financials UNITI

Equities

ALUNT

FR0012709160

Real Estate Development & Operations

Real-time Euronext Paris 03:00:02 2024-05-22 am EDT 5-day change 1st Jan Change
1.43 EUR 0.00% Intraday chart for UNITI +4.38% -25.91%

Valuation

Fiscal Period: December 2018 2020 2021 2022 2023 2024 2025
Capitalization 1 37.06 24.8 27.26 27.34 21.96 21.96 -
Enterprise Value (EV) 1 37.06 24.8 73.32 80.07 29.32 79.36 93.96
P/E ratio - 40 x - - - - -
Yield - - - - - - -
Capitalization / Revenue 0.72 x - 0.27 x 0.18 x 0.18 x 0.11 x 0.09 x
EV / Revenue 0.72 x - 0.73 x 0.53 x 0.18 x 0.41 x 0.39 x
EV / EBITDA - - 8.78 x 6.84 x 2.44 x 6.4 x 5.87 x
EV / FCF - - -11 x -5.44 x -29.4 x -25.6 x -6.48 x
FCF Yield - - -9.07% -18.4% -3.4% -3.91% -15.4%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 10,125 12,401 12,391 15,191 15,357 15,357 -
Reference price 2 3.660 2.000 2.200 1.800 1.430 1.430 1.430
Announcement Date 5/24/19 4/30/21 4/28/22 4/28/23 4/29/24 - -
1EUR in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2020 2021 2022 2023 2024 2025
Net sales 1 51.74 - 101.1 150.6 160.7 194.6 238.2
EBITDA 1 - - 8.353 11.71 12.02 12.4 16
EBIT 1 - - 8.351 11.2 11.91 11.9 15.5
Operating Margin - - 8.26% 7.44% 7.41% 6.12% 6.51%
Earnings before Tax (EBT) - - - - - - -
Net income - 0.592 - - - - -
Net margin - - - - - - -
EPS - 0.0500 - - - - -
Free Cash Flow 1 - - -6.648 -14.72 -2.6 -3.1 -14.5
FCF margin - - -6.58% -9.78% -1.57% -1.59% -6.09%
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 5/24/19 4/30/21 4/28/22 4/28/23 4/29/24 - -
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2020 2021 2022 2023 2024 2025
Net Debt 1 - - 46.1 52.7 54.4 57.4 72
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - - 5.514 x 4.503 x 5.44 x 4.629 x 4.5 x
Free Cash Flow 1 - - -6.65 -14.7 -2.6 -3.1 -14.5
ROE (net income / shareholders' equity) - - 9.41% 21% 11.3% 12.7% 15.9%
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 5/24/19 4/30/21 4/28/22 4/28/23 4/29/24 - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.43 EUR
Average target price
2.87 EUR
Spread / Average Target
+100.70%
Consensus

Chiffre d''affaires - Rate of surprise

-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW