Financials Universal Security Instruments, Inc.

Equities

UUU

US9138213023

Communications & Networking

Market Closed - Nyse 04:10:00 2024-04-26 pm EDT 5-day change 1st Jan Change
1.615 USD -0.31% Intraday chart for Universal Security Instruments, Inc. +0.94% -2.71%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 3.263 3.099 0.8789 15.61 9.83 5.366
Enterprise Value (EV) 1 8.584 9.538 3.516 16.72 13.1 6.997
P/E ratio -1.44 x -2.3 x -0.15 x 58.2 x -126 x 7.45 x
Yield - - - - - -
Capitalization / Revenue 0.22 x 0.18 x 0.06 x 0.89 x 0.5 x 0.24 x
EV / Revenue 0.58 x 0.54 x 0.24 x 0.95 x 0.67 x 0.32 x
EV / EBITDA -12.4 x 46.1 x -2.26 x 118 x 169 x 7.11 x
EV / FCF -4.88 x -9.48 x 3.38 x 13 x -7.89 x 5.09 x
FCF Yield -20.5% -10.5% 29.6% 7.7% -12.7% 19.6%
Price to Book 0.26 x 0.29 x 0.2 x 3.31 x 2.12 x 1 x
Nbr of stocks (in thousands) 2,313 2,313 2,313 2,313 2,313 2,313
Reference price 2 1.411 1.340 0.3800 6.750 4.250 2.320
Announcement Date 7/16/18 7/15/19 8/11/20 7/8/21 7/14/22 7/14/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 14.87 17.59 14.8 17.52 19.55 22.18
EBITDA 1 -0.6949 0.2069 -1.554 0.1415 0.0774 0.9843
EBIT 1 -0.7262 0.1869 -1.562 0.1338 0.0697 0.9726
Operating Margin -4.88% 1.06% -10.55% 0.76% 0.36% 4.39%
Earnings before Tax (EBT) 1 -2.262 -1.348 -5.814 0.2683 -0.0782 0.7349
Net income 1 -2.262 -1.348 -5.814 0.2683 -0.0782 0.7204
Net margin -15.21% -7.66% -39.28% 1.53% -0.4% 3.25%
EPS 2 -0.9781 -0.5828 -2.514 0.1160 -0.0338 0.3115
Free Cash Flow 1 -1.761 -1.006 1.039 1.288 -1.66 1.375
FCF margin -11.84% -5.72% 7.02% 7.35% -8.49% 6.2%
FCF Conversion (EBITDA) - - - 910.05% - 139.68%
FCF Conversion (Net income) - - - 479.81% - 190.84%
Dividend per Share - - - - - -
Announcement Date 7/16/18 7/15/19 8/11/20 7/8/21 7/14/22 7/14/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 5.32 6.44 2.64 1.11 3.27 1.63
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -7.658 x 31.12 x -1.697 x 7.852 x 42.22 x 1.657 x
Free Cash Flow 1 -1.76 -1.01 1.04 1.29 -1.66 1.37
ROE (net income / shareholders' equity) -16.8% -11.4% -75.9% 5.86% -1.67% 14.4%
ROA (Net income/ Total Assets) -2.43% 0.62% -7.21% 1.07% 0.46% 6.1%
Assets 1 92.93 -218.2 80.65 25.15 -17.06 11.8
Book Value Per Share 2 5.510 4.700 1.920 2.040 2.010 2.320
Cash Flow per Share 2 0.0600 0.1600 0.0400 0.0700 0.1900 0.0700
Capex 1 0.02 - - - - -
Capex / Sales 0.11% - - - - -
Announcement Date 7/16/18 7/15/19 8/11/20 7/8/21 7/14/22 7/14/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. UUU Stock
  4. Financials Universal Security Instruments, Inc.