Stock URBI * URBI, DESARROLLOS URBANOS, S.A.B. DE C.V.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Urbi, Desarrollos Urbanos, S.A.B. de C.V.

Equities

URBI *

MX01UR000007

Homebuilding

End-of-day quote Mexican S.E.
Other stock markets
 06:00:00 2024-04-17 pm EDT 		5-day change 1st Jan Change
8.41 MXN +4.99% Intraday chart for Urbi, Desarrollos Urbanos, S.A.B. de C.V. 0.00% +21.88%
2023 Urbi, Desarrollos Urbanos, S.A.B. de C.V. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Urbi, Desarrollos Urbanos, S.A.B. de C.V. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 899 387.5 212 116.3 81.38 69.75
Enterprise Value (EV) 1 1,170 805.9 602.9 499.8 457.4 283.6
P/E ratio 4.99 x -1.45 x -0.12 x -0.1 x -0.7 x 0.77 x
Yield - - - - - -
Capitalization / Revenue 1.27 x 0.85 x 0.48 x 0.45 x 0.25 x 0.19 x
EV / Revenue 1.66 x 1.77 x 1.37 x 1.93 x 1.4 x 0.78 x
EV / EBITDA 237 x 6.82 x -1.05 x -3.5 x 18.7 x 2.06 x
EV / FCF -2.16 x 5.27 x -7.68 x 2.13 x -1.99 x -1.74 x
FCF Yield -46.3% 19% -13% 47% -50.2% -57.5%
Price to Book 0.27 x 0.14 x 0.14 x 0.35 x 0.37 x 0.25 x
Nbr of stocks (in thousands) 7,750 7,750 11,625 11,625 11,625 11,625
Reference price 2 116.0 50.00 18.24 10.00 7.000 6.000
Announcement Date 4/26/18 5/3/19 5/22/20 4/30/21 4/30/22 5/2/23
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 705.7 455.3 439.4 258.8 326 365.4
EBITDA 1 4.943 118.2 -573.6 -142.7 24.46 137.8
EBIT 1 1.393 116.5 -575.1 -152.1 24.34 137.7
Operating Margin 0.2% 25.59% -130.88% -58.77% 7.47% 37.68%
Earnings before Tax (EBT) 1 77.31 -266.8 -1,411 -1,165 -117 90.41
Net income 1 180.3 -267 -1,411 -1,165 -117 90.41
Net margin 25.55% -58.65% -321.18% -450.01% -35.89% 24.74%
EPS 2 23.26 -34.45 -152.7 -100.2 -10.06 7.777
Free Cash Flow 1 -542.1 152.8 -78.45 234.8 -229.6 -163.1
FCF margin -76.82% 33.57% -17.85% 90.74% -70.43% -44.64%
FCF Conversion (EBITDA) - 129.31% - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/26/18 5/3/19 5/22/20 4/30/21 4/30/22 5/2/23
1MXN in Million2MXN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 271 418 391 384 376 214
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 54.8 x 3.54 x -0.6813 x -2.687 x 15.38 x 1.552 x
Free Cash Flow 1 -542 153 -78.5 235 -230 -163
ROE (net income / shareholders' equity) 5.59% -8.65% -65% -127% -42.3% 36%
ROA (Net income/ Total Assets) 0.01% 1.3% -7.99% -2.88% 0.58% 3.66%
Assets 1 1,297,108 -20,534 17,655 40,412 -20,308 2,473
Book Value Per Share 2 430.0 367.0 129.0 28.80 18.80 24.40
Cash Flow per Share 2 11.80 2.850 1.800 0.4400 0.7200 1.340
Capex 1 1.19 0.15 0.01 - - -
Capex / Sales 0.17% 0.03% 0% - - -
Announcement Date 4/26/18 5/3/19 5/22/20 4/30/21 4/30/22 5/2/23
1MXN in Million2MXN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Homebuilding

1st Jan change Capi.
URBI, DESARROLLOS URBANOS, S.A.B. DE C.V. Stock Urbi, Desarrollos Urbanos, S.A.B. de C.V.
+21.88% 5.69M
DR HORTON Stock DR Horton
-4.38% 47.86B
PULTEGROUP, INC. Stock PulteGroup, Inc.
+10.25% 23.94B
DAIWA HOUSE INDUSTRY CO., LTD. Stock Daiwa House Industry Co., Ltd.
+1.83% 17.68B
SEKISUI HOUSE, LTD. Stock Sekisui House, Ltd.
+13.06% 14.58B
TOLL BROTHERS, INC. Stock Toll Brothers, Inc.
+16.96% 12.52B
THE BERKELEY GROUP HOLDINGS PLC Stock The Berkeley Group Holdings plc
+0.30% 6.2B
SUMITOMO FORESTRY CO., LTD. Stock Sumitomo Forestry Co., Ltd.
+12.71% 6.16B
TAYLOR MORRISON HOME CORPORATION Stock Taylor Morrison Home Corporation
+7.89% 6.11B
SEKISUI CHEMICAL CO., LTD. Stock Sekisui Chemical Co., Ltd.
+9.62% 5.96B
Other Homebuilding
  1. Stock Market
  2. Equities
  3. URBI * Stock
  4. Financials Urbi, Desarrollos Urbanos, S.A.B. de C.V.