Financials Urja Global Limited

Equities

URJA

INE550C01020

Renewable Energy Equipment & Services

Market Closed - Bombay S.E. 06:29:06 2024-04-26 am EDT 5-day change 1st Jan Change
22.02 INR +0.32% Intraday chart for Urja Global Limited +2.47% +50.00%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,495 1,430 492 3,409 9,312 3,701
Enterprise Value (EV) 1 2,547 1,487 544.3 3,454 9,365 3,762
P/E ratio -246 x 28,485 x 48.5 x 219 x 1,141 x 251 x
Yield - - - - - -
Capitalization / Revenue 1.87 x 1.05 x 0.3 x 2.3 x 12.8 x 9.35 x
EV / Revenue 1.91 x 1.09 x 0.33 x 2.33 x 12.8 x 9.5 x
EV / EBITDA -463 x -317 x 47.6 x 245 x 1,095 x 242 x
EV / FCF -36.1 x -98.6 x -81.9 x -53.8 x -13.8 x 33.1 x
FCF Yield -2.77% -1.01% -1.22% -1.86% -7.26% 3.02%
Price to Book 1.62 x 0.93 x 0.32 x 2.1 x 5.47 x 2.13 x
Nbr of stocks (in thousands) 507,206 507,206 507,206 519,706 537,930 537,953
Reference price 2 4.920 2.820 0.9700 6.560 17.31 6.880
Announcement Date 10/1/18 9/6/19 9/8/20 8/2/21 9/8/22 5/9/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,333 1,364 1,636 1,485 729.7 395.8
EBITDA 1 -5.505 -4.694 11.43 14.11 8.555 15.56
EBIT 1 -11.03 -9.397 7.479 9.389 3.243 10.55
Operating Margin -0.83% -0.69% 0.46% 0.63% 0.44% 2.66%
Earnings before Tax (EBT) 1 -2.906 5.512 17.58 21.78 9.937 19.78
Net income 1 -8.66 0.0504 11.21 17.38 7.696 15.26
Net margin -0.65% 0% 0.69% 1.17% 1.05% 3.86%
EPS 2 -0.0200 0.000099 0.0200 0.0300 0.0152 0.0274
Free Cash Flow 1 -70.51 -15.08 -6.647 -64.21 -680.2 113.6
FCF margin -5.29% -1.11% -0.41% -4.33% -93.22% 28.71%
FCF Conversion (EBITDA) - - - - - 730.09%
FCF Conversion (Net income) - - - - - 744.44%
Dividend per Share - - - - - -
Announcement Date 10/1/18 9/6/19 9/8/20 8/2/21 9/8/22 5/9/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 51.7 56.7 52.3 44.6 53.2 60.4
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -9.395 x -12.08 x 4.573 x 3.165 x 6.217 x 3.883 x
Free Cash Flow 1 -70.5 -15.1 -6.65 -64.2 -680 114
ROE (net income / shareholders' equity) -0.53% 0% 0.69% 1.03% 0.43% 0.84%
ROA (Net income/ Total Assets) -0.27% -0.18% 0.11% 0.12% 0.04% 0.16%
Assets 1 3,204 -28.17 10,121 15,045 20,801 9,847
Book Value Per Share 2 3.030 3.030 3.050 3.130 3.170 3.220
Cash Flow per Share 2 0 0 0.0100 0.0100 0 0.0100
Capex 1 0.03 3.91 0.98 11.9 21.6 106
Capex / Sales 0% 0.29% 0.06% 0.8% 2.96% 26.8%
Announcement Date 10/1/18 9/6/19 9/8/20 8/2/21 9/8/22 5/9/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. URJA Stock
  4. Financials Urja Global Limited