Stock 3546 USERJOY TECHNOLOGY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials USERJOY Technology Co.,Ltd.

Equities

3546

TW0003546008

Toys & Juvenile Products

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-05-09 pm EDT 		5-day change 1st Jan Change
85.3 TWD +3.39% Intraday chart for USERJOY Technology Co.,Ltd. +4.66% +9.36%
Mar. 20 USERJOY Technology Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 USERJOY Technology Co.,Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 4,239 4,657 4,514 3,714 3,946 4,315 -
Enterprise Value (EV) 1 4,239 4,657 4,514 3,714 3,946 4,315 4,315
P/E ratio - - - - - - -
Yield - - - - - - -
Capitalization / Revenue 3.69 x 3 x 2.66 x 2.35 x 2.89 x 2.93 x 2.81 x
EV / Revenue 3.69 x 3 x 2.66 x 2.35 x 2.89 x 2.93 x 2.81 x
EV / EBITDA 16.5 x 12.6 x 11.1 x 10.5 x 14.1 x 10.3 x 10.3 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 3.61 x - - - - - -
Nbr of stocks (in thousands) 50,110 50,586 50,586 50,586 50,586 50,586 -
Reference price 2 84.59 92.06 89.24 73.43 78.00 85.30 85.30
Announcement Date 3/18/20 3/23/21 3/24/22 3/25/23 3/20/24 - -
1TWD in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,148 1,550 1,698 1,584 1,367 1,475 1,533
EBITDA 1 257.1 368.4 407.5 354.7 280.1 420 420
EBIT 1 218.2 333 346.1 318.7 215.8 327 337
Operating Margin 19.01% 21.48% 20.38% 20.12% 15.78% 22.17% 21.98%
Earnings before Tax (EBT) - - - - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS - - - - - - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/18/20 3/23/21 3/24/22 3/25/23 3/20/24 - -
1TWD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 392.3 408.5 427.3 380.4 367.6 381.3 312.9 293.4 379.8 381.5 358 381 364 381 375
EBITDA - - - - - - - - - - - - - - -
EBIT 1 40.17 33.82 127.5 60.31 97.12 67.17 72.12 7.457 69.05 74.05 82 82 78 79 83
Operating Margin 10.24% 8.28% 29.83% 15.86% 26.42% 17.62% 23.05% 2.54% 18.18% 19.41% 22.91% 21.52% 21.43% 20.73% 22.13%
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - - -
EPS - - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 3/24/22 5/12/22 8/11/22 11/11/22 3/25/23 5/12/23 8/11/23 11/9/23 3/20/24 5/10/24 - - - - -
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 17% 22.5% 20.8% 21.4% 14.1% 17.2% 17.4%
ROA (Net income/ Total Assets) 13.7% 17.9% 16% 16.9% 11.1% 13.5% 13.9%
Assets - - - - - - -
Book Value Per Share 23.50 - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 1.48 4.95 6.8 9.78 167 10 10
Capex / Sales 0.13% 0.32% 0.4% 0.62% 12.23% 0.68% 0.65%
Announcement Date 3/18/20 3/23/21 3/24/22 3/25/23 3/20/24 - -
1TWD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
85.3 TWD
Average target price
85 TWD
Spread / Average Target
-0.35%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Games, Toys & Children Vehicles

1st Jan change Capi.
USERJOY TECHNOLOGY CO.,LTD. Stock USERJOY Technology Co.,Ltd.
+9.36% 133M
NINTENDO CO., LTD. Stock Nintendo Co., Ltd.
+6.66% 58.62B
INTERNATIONAL GAMES SYSTEM CO.,LTD. Stock International Games System Co.,Ltd.
+37.43% 4.32B
TOMY COMPANY, LTD. Stock TOMY Company, Ltd.
+20.67% 1.56B
GOLDLOK HOLDINGS(GUANGDONG) CO.,LTD. Stock Goldlok Holdings(Guangdong) Co.,Ltd.
-21.04% 399M
GUANGZHOU WAHLAP TECHNOLOGY CORPORATION LIMITED Stock GuangZhou Wahlap Technology Corporation Limited
-28.38% 340M
THUNDER TIGER CORP. Stock Thunder Tiger Corp.
+36.17% 337M
SHIFENG CULTURAL DEVELOPMENT CO., LTD. Stock Shifeng Cultural Development Co., Ltd.
-26.42% 256M
FRIENDTIMES INC. Stock FriendTimes Inc.
-38.46% 217M
PLAYMATES HOLDINGS LIMITED Stock Playmates Holdings Limited
-1.79% 146M
Games, Toys & Children Vehicles
  1. Stock Market
  2. Equities
  3. 3546 Stock
  4. Financials USERJOY Technology Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW