Stock SKAGI VÁTRYGGINGAFÉLAG ÍSLANDS HF.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vátryggingafélag Íslands hf.

Equities

SKAGI

IS0000007078

Property & Casualty Insurance

Market Closed - Nasdaq Iceland
Other stock markets
 06:10:42 2024-04-26 am EDT 		5-day change 1st Jan Change
17.5 ISK +0.86% Intraday chart for Vátryggingafélag Íslands hf. -1.41% +2.34%
Mar. 25 Vátryggingafélag Íslands hf. will Change its Ticker to SKAGI from VIS CI
Feb. 29 Vátryggingafélag Íslands hf. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 19,771 21,167 27,299 37,434 29,575 32,605
Enterprise Value (EV) 1 21,222 22,943 29,444 39,656 31,178 41,488
P/E ratio 9.83 x 8.16 x 15.2 x 4.64 x 30.8 x 17.7 x
Yield 10.6% - 5.9% 9.8% 3.28% 3.07%
Capitalization / Revenue 0.8 x 0.81 x 1.02 x 1.22 x 1.19 x 1.08 x
EV / Revenue 0.86 x 0.88 x 1.1 x 1.29 x 1.26 x 1.38 x
EV / EBITDA 8.28 x 7.12 x 11.9 x 4.54 x 21.1 x 13.7 x
EV / FCF -5.11 x 30.2 x -7.17 x 21.8 x 5.68 x -12.2 x
FCF Yield -19.6% 3.31% -14% 4.58% 17.6% -8.23%
Price to Book 1.3 x 1.33 x 1.61 x 1.75 x 1.68 x 1.54 x
Nbr of stocks (in thousands) 1,952,642 1,952,642 1,894,462 1,835,000 1,750,000 1,906,700
Reference price 2 10.12 10.84 14.41 20.40 16.90 17.10
Announcement Date 2/27/19 2/27/20 2/25/21 2/26/22 2/23/23 2/29/24
1ISK in Million2ISK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 24,627 26,081 26,805 30,630 24,755 30,074
EBITDA 1 2,563 3,220 2,481 8,734 1,480 3,020
EBIT 1 2,376 3,003 2,264 8,522 1,333 2,837
Operating Margin 9.65% 11.52% 8.45% 27.82% 5.38% 9.43%
Earnings before Tax (EBT) 1 2,375 2,902 1,616 8,135 1,054 1,791
Net income 1 2,061 2,527 1,798 7,684 940 1,847
Net margin 8.37% 9.69% 6.71% 25.09% 3.8% 6.14%
EPS 2 1.030 1.328 0.9491 4.392 0.5480 0.9688
Free Cash Flow 1 -4,155 760.3 -4,108 1,818 5,487 -3,413
FCF margin -16.87% 2.92% -15.33% 5.93% 22.17% -11.35%
FCF Conversion (EBITDA) - 23.61% - 20.81% 370.67% -
FCF Conversion (Net income) - 30.08% - 23.66% 583.69% -
Dividend per Share 2 1.070 - 0.8500 2.000 0.5540 0.5244
Announcement Date 2/27/19 2/27/20 2/25/21 2/26/22 2/23/23 2/29/24
1ISK in Million2ISK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,451 1,776 2,145 2,222 1,603 8,883
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.5664 x 0.5515 x 0.8646 x 0.2545 x 1.083 x 2.941 x
Free Cash Flow 1 -4,155 760 -4,108 1,818 5,487 -3,413
ROE (net income / shareholders' equity) 13% 16.8% 11.2% 41% 4.98% 9.52%
ROA (Net income/ Total Assets) 3.17% 3.85% 2.69% 9.36% 1.44% 3.07%
Assets 1 64,929 65,636 66,774 82,106 65,345 60,206
Book Value Per Share 2 7.790 8.120 8.970 11.70 10.10 11.10
Cash Flow per Share 2 0.6600 1.030 0.8300 0.8900 1.390 1.190
Capex 1 575 63.7 103 46.4 31.9 96.3
Capex / Sales 2.33% 0.24% 0.39% 0.15% 0.13% 0.32%
Announcement Date 2/27/19 2/27/20 2/25/21 2/26/22 2/23/23 2/29/24
1ISK in Million2ISK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
VÁTRYGGINGAFÉLAG ÍSLANDS HF. Stock Vátryggingafélag Íslands hf.
+2.34% 238M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+38.91% 61.52B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+10.01% 50.24B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+12.05% 48.88B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.50% 44.86B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+22.39% 33.96B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+10.03% 29.23B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+50.11% 27.95B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+21.57% 24.78B
SAMPO OYJ Stock Sampo Oyj
-3.96% 20.38B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. SKAGI Stock
  4. Financials Vátryggingafélag Íslands hf.