Market Closed -
Nyse
04:00:01 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
50.06
USD
|
+0.24%
|
|
+4.29%
|
+7.80%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
590
|
578
|
536.8
|
1,258
|
1,449
|
1,575
|
-
|
Enterprise Value (EV)
1 |
590
|
578
|
536.8
|
1,258
|
1,449
|
1,575
|
1,575
|
P/E ratio
|
17.1
x
|
15.8
x
|
11.9
x
|
-60.7
x
|
-63.6
x
|
40.2
x
|
22.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.43
x
|
0.41
x
|
0.3
x
|
0.44
x
|
0.37
x
|
0.38
x
|
0.36
x
|
EV / Revenue
|
0.43
x
|
0.41
x
|
0.3
x
|
0.44
x
|
0.37
x
|
0.38
x
|
0.36
x
|
EV / EBITDA
|
9.61
x
|
10.3
x
|
6.46
x
|
6.26
x
|
4.93
x
|
5.1
x
|
4.76
x
|
EV / FCF
|
-
|
9.7
x
|
-
|
15.5
x
|
8.89
x
|
12.9
x
|
10.9
x
|
FCF Yield
|
-
|
10.3%
|
-
|
6.44%
|
11.2%
|
7.75%
|
9.17%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
11,509
|
11,625
|
11,728
|
30,466
|
31,191
|
31,453
|
-
|
Reference price
2 |
51.26
|
49.72
|
45.77
|
41.29
|
46.44
|
50.06
|
50.06
|
Announcement Date
|
3/3/20
|
3/2/21
|
3/7/22
|
3/2/23
|
3/5/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,383
|
1,396
|
1,784
|
2,891
|
3,963
|
4,152
|
4,340
|
EBITDA
1 |
61.39
|
56.31
|
83.09
|
201
|
293.9
|
309
|
330.7
|
EBIT
1 |
51.62
|
43.48
|
62.02
|
55.77
|
271.4
|
235.5
|
267.3
|
Operating Margin
|
3.73%
|
3.12%
|
3.48%
|
1.93%
|
6.85%
|
5.67%
|
6.16%
|
Earnings before Tax (EBT)
1 |
45.14
|
-
|
54.04
|
-6.108
|
-24.52
|
56.73
|
129.1
|
Net income
1 |
34.72
|
36.95
|
45.73
|
-14.33
|
-22.57
|
42.14
|
66.99
|
Net margin
|
2.51%
|
2.65%
|
2.56%
|
-0.5%
|
-0.57%
|
1.02%
|
1.54%
|
EPS
2 |
2.990
|
3.140
|
3.860
|
-0.6800
|
-0.7300
|
1.245
|
2.228
|
Free Cash Flow
1 |
-
|
59.58
|
-
|
81.07
|
162.9
|
122.1
|
144.4
|
FCF margin
|
-
|
4.27%
|
-
|
2.8%
|
4.11%
|
2.94%
|
3.33%
|
FCF Conversion (EBITDA)
|
-
|
105.8%
|
-
|
40.33%
|
55.45%
|
39.51%
|
43.65%
|
FCF Conversion (Net income)
|
-
|
161.24%
|
-
|
-
|
-
|
289.69%
|
215.52%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/3/20
|
3/2/21
|
3/7/22
|
3/2/23
|
3/5/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
459.4
|
419.4
|
456.5
|
-
|
958.2
|
978.2
|
943.5
|
977.9
|
1,002
|
1,040
|
972.5
|
1,019
|
1,059
|
1,101
|
1,027
|
EBITDA
1 |
20.5
|
15.3
|
18.2
|
-
|
79.01
|
79.28
|
68.01
|
76.43
|
64.68
|
82.07
|
68.61
|
73.89
|
78.81
|
87.68
|
73.11
|
EBIT
1 |
12.89
|
10.02
|
16.61
|
-
|
73.59
|
31.03
|
30.58
|
34.27
|
59.47
|
76.19
|
56.89
|
52.44
|
61.39
|
68.96
|
59.71
|
Operating Margin
|
2.81%
|
2.39%
|
3.64%
|
-
|
7.68%
|
3.17%
|
3.24%
|
3.5%
|
5.94%
|
7.32%
|
5.85%
|
5.15%
|
5.8%
|
6.26%
|
5.81%
|
Earnings before Tax (EBT)
1 |
10.94
|
8.172
|
3.556
|
-
|
-22.78
|
0.056
|
-23.22
|
2.009
|
-11.24
|
7.927
|
14.36
|
-
|
19.15
|
31.92
|
20.94
|
Net income
1 |
10.26
|
7.487
|
2.855
|
10.47
|
-17.04
|
-10.62
|
-17.48
|
1.799
|
-6.4
|
-0.492
|
11.96
|
12.49
|
14.67
|
18.85
|
14.7
|
Net margin
|
2.23%
|
1.79%
|
0.63%
|
-
|
-1.78%
|
-1.09%
|
-1.85%
|
0.18%
|
-0.64%
|
-0.05%
|
1.23%
|
1.23%
|
1.39%
|
1.71%
|
1.43%
|
EPS
2 |
0.8700
|
0.6300
|
0.2400
|
0.8800
|
-0.5700
|
-0.3500
|
-0.5700
|
0.0600
|
-0.2100
|
-0.0200
|
0.0275
|
0.2075
|
0.3925
|
0.6175
|
0.2950
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/9/21
|
3/7/22
|
5/10/22
|
9/2/22
|
11/8/22
|
3/2/23
|
5/9/23
|
8/8/23
|
11/6/23
|
3/5/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
59.6
|
-
|
81.1
|
163
|
122
|
144
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-2.13%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
4.450
|
-
|
-
|
-
|
Capex
1 |
-
|
4.5
|
-
|
12.4
|
25
|
30.2
|
27.3
|
Capex / Sales
|
-
|
0.32%
|
-
|
0.43%
|
0.63%
|
0.73%
|
0.63%
|
Announcement Date
|
3/3/20
|
3/2/21
|
3/7/22
|
3/2/23
|
3/5/24
|
-
|
-
|
Last Close Price
50.06
USD Average target price
61.4
USD Spread / Average Target +22.65% Consensus |
1st Jan change
|
Capi.
|
---|
| +7.80% | 1.57B | | +20.53% | 135B | | +9.53% | 77.91B | | +2.63% | 71.1B | | +20.67% | 50.29B | | +40.51% | 43.87B | | +1.86% | 40.78B | | +42.10% | 31.95B | | +19.32% | 23.26B | | +29.77% | 20.94B |
Other Aerospace & Defense
|