Stock VAPIPPR VAPI ENTERPRISE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vapi Enterprise Limited

Equities

VAPIPPR

INE464D01014

Paper Products

Market Closed - Bombay S.E.
Other stock markets
 06:00:53 2024-04-26 am EDT 		5-day change 1st Jan Change
118.5 INR +0.47% Intraday chart for Vapi Enterprise Limited +9.87% +20.92%
Feb. 10 Vapi Enterprise Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Vapi Enterprise Limited Announces Resignation of Laxmiben Jayantibhai Patel as Director CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 84.87 13.05 81.45 36.85 88.29 187.1
Enterprise Value (EV) 1 161.2 90.01 154.8 105.7 154.4 -138.4
P/E ratio 38.2 x -49 x 15.9 x 11.9 x 34.6 x 0.49 x
Yield - - - - - -
Capitalization / Revenue 2.66 x 0.45 x 2.52 x 1.3 x 3.73 x 7.95 x
EV / Revenue 5.05 x 3.14 x 4.79 x 3.72 x 6.53 x -5.88 x
EV / EBITDA 27.5 x 34 x 20.6 x 19.7 x 38.2 x -20.6 x
EV / FCF -60.6 x 18.8 x 23.8 x 287 x 47.6 x -9.82 x
FCF Yield -1.65% 5.32% 4.21% 0.35% 2.1% -10.2%
Price to Book -1.4 x -0.21 x -1.46 x -0.7 x -1.75 x 0.56 x
Nbr of stocks (in thousands) 2,281 2,281 2,281 2,281 2,281 2,281
Reference price 2 37.20 5.720 35.70 16.15 38.70 82.00
Announcement Date 5/30/18 9/3/19 9/2/20 8/28/21 8/27/22 8/25/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 31.96 28.69 32.34 28.41 23.66 23.54
EBITDA 1 5.856 2.65 7.512 5.375 4.039 6.703
EBIT 1 3.53 0.5548 6.175 3.515 2.301 5.394
Operating Margin 11.05% 1.93% 19.09% 12.37% 9.73% 22.91%
Earnings before Tax (EBT) 1 2.22 -0.2664 5.138 3.613 3.816 489.9
Net income 1 2.22 -0.2664 5.138 3.098 2.551 384.9
Net margin 6.95% -0.93% 15.89% 10.9% 10.78% 1,634.91%
EPS 2 0.9730 -0.1168 2.252 1.358 1.118 168.7
Free Cash Flow 1 -2.66 4.788 6.513 0.3688 3.243 14.09
FCF margin -8.32% 16.69% 20.14% 1.3% 13.71% 59.86%
FCF Conversion (EBITDA) - 180.65% 86.69% 6.86% 80.28% 210.24%
FCF Conversion (Net income) - - 126.74% 11.9% 127.11% 3.66%
Dividend per Share - - - - - -
Announcement Date 5/30/18 9/3/19 9/2/20 8/28/21 8/27/22 8/25/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 76.4 77 73.4 68.9 66.1 -
Net Cash position 1 - - - - - 325
Leverage (Debt/EBITDA) 13.04 x 29.04 x 9.77 x 12.81 x 16.37 x -
Free Cash Flow 1 -2.66 4.79 6.51 0.37 3.24 14.1
ROE (net income / shareholders' equity) -3.58% 0.44% -8.78% -5.69% -4.95% 271%
ROA (Net income/ Total Assets) 5.79% 0.96% 11.4% 6.35% 1.07% 0.96%
Assets 1 38.35 -27.7 45 48.77 239.3 39,999
Book Value Per Share 2 -26.70 -26.80 -24.50 -23.20 -22.10 147.0
Cash Flow per Share 2 1.240 0.4700 1.710 2.740 2.980 145.0
Capex 1 0.53 0.86 1.34 0.04 1.41 -
Capex / Sales 1.66% 2.98% 4.16% 0.14% 5.98% -
Announcement Date 5/30/18 9/3/19 9/2/20 8/28/21 8/27/22 8/25/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Paper Products

1st Jan change Capi.
VAPI ENTERPRISE LIMITED Stock Vapi Enterprise Limited
+20.92% 3.24M
UPM-KYMMENE OYJ Stock UPM-Kymmene Oyj
-3.17% 18.78B
SUZANO S.A. Stock Suzano S.A.
+7.10% 14.99B
SVENSKA CELLULOSA AKTIEBOLAGET SCA Stock Svenska Cellulosa Aktiebolaget SCA
+5.03% 10.18B
HOLMEN AB Stock Holmen AB
-1.67% 6.08B
EMPRESAS CMPC S.A. Stock Empresas CMPC S.A.
+8.82% 4.88B
OJI HOLDINGS CORPORATION Stock Oji Holdings Corporation
+17.55% 3.98B
THE NAVIGATOR COMPANY Stock The Navigator Company
+16.91% 3.15B
CENTURY TEXTILES AND INDUSTRIES LIMITED Stock Century Textiles and Industries Limited
+63.21% 2.67B
XIANHE CO.,LTD. Stock Xianhe Co.,Ltd.
+12.02% 1.76B
Other Paper Products
  1. Stock Market
  2. Equities
  3. VAPIPPR Stock
  4. Financials Vapi Enterprise Limited