Stock VASCONEQ VASCON ENGINEERS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vascon Engineers Limited

Equities

VASCONEQ

INE893I01013

Homebuilding

Market Closed - NSE India S.E.
Other stock markets
 07:43:50 2024-05-03 am EDT 		5-day change 1st Jan Change
73.2 INR -1.35% Intraday chart for Vascon Engineers Limited -0.14% +4.42%
Feb. 08 Transcript : Vascon Engineers Limited, Q3 2024 Earnings Call, Feb 08, 2024
Feb. 07 Vascon Engineers Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 5,790 2,708 1,309 3,306 5,063 5,400
Enterprise Value (EV) 1 8,180 4,704 3,433 5,101 6,096 6,179
P/E ratio 101 x 50.9 x 3.33 x -7.99 x 13.2 x 5.55 x
Yield - - - - - -
Capitalization / Revenue 1.07 x 0.52 x 0.25 x 0.65 x 0.77 x 0.53 x
EV / Revenue 1.52 x 0.9 x 0.66 x 1.01 x 0.93 x 0.61 x
EV / EBITDA 25.9 x 14.3 x 6.61 x -49.7 x 18 x 5.23 x
EV / FCF -59.5 x -44.5 x -11.7 x 19.7 x -16.4 x 21.5 x
FCF Yield -1.68% -2.25% -8.51% 5.07% -6.1% 4.65%
Price to Book 0.87 x 0.39 x 0.18 x 0.47 x 0.62 x 0.59 x
Nbr of stocks (in thousands) 174,137 178,137 178,137 182,137 217,317 217,317
Reference price 2 33.25 15.20 7.350 18.15 23.30 24.85
Announcement Date 8/13/18 8/26/19 9/3/20 9/4/21 9/5/22 8/30/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 5,391 5,241 5,209 5,058 6,569 10,194
EBITDA 1 316.2 329.3 519.1 -102.5 339 1,182
EBIT 1 176.7 200.6 403.8 -191.1 252 1,085
Operating Margin 3.28% 3.83% 7.75% -3.78% 3.84% 10.64%
Earnings before Tax (EBT) 1 50.04 42.56 398.2 -398.7 403.6 1,033
Net income 1 46.51 52.78 395.9 -408.2 351.9 974.9
Net margin 0.86% 1.01% 7.6% -8.07% 5.36% 9.56%
EPS 2 0.3300 0.2987 2.210 -2.273 1.760 4.475
Free Cash Flow 1 -137.4 -105.8 -292.3 258.8 -371.6 287.2
FCF margin -2.55% -2.02% -5.61% 5.12% -5.66% 2.82%
FCF Conversion (EBITDA) - - - - - 24.3%
FCF Conversion (Net income) - - - - - 29.46%
Dividend per Share - - - - - -
Announcement Date 8/13/18 8/26/19 9/3/20 9/4/21 9/5/22 8/30/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 2,390 1,996 2,124 1,795 1,032 778
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.559 x 6.062 x 4.091 x -17.51 x 3.046 x 0.6583 x
Free Cash Flow 1 -137 -106 -292 259 -372 287
ROE (net income / shareholders' equity) 0.7% 0.77% 5.51% -5.55% 4.68% 11.4%
ROA (Net income/ Total Assets) 0.84% 0.95% 1.88% -0.89% 1.12% 4.32%
Assets 1 5,570 5,583 21,070 45,727 31,358 22,564
Book Value Per Share 2 38.40 38.70 41.20 38.40 37.30 42.00
Cash Flow per Share 2 1.470 2.640 1.380 1.510 1.190 2.440
Capex 1 79.5 139 46.7 42.6 150 419
Capex / Sales 1.47% 2.64% 0.9% 0.84% 2.29% 4.11%
Announcement Date 8/13/18 8/26/19 9/3/20 9/4/21 9/5/22 8/30/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Homebuilding

1st Jan change Capi.
VASCON ENGINEERS LIMITED Stock Vascon Engineers Limited
+4.42% 194M
DR HORTON Stock DR Horton
-2.30% 48.9B
PULTEGROUP, INC. Stock PulteGroup, Inc.
+13.00% 24.53B
DAIWA HOUSE INDUSTRY CO., LTD. Stock Daiwa House Industry Co., Ltd.
+3.86% 18.57B
SEKISUI HOUSE, LTD. Stock Sekisui House, Ltd.
+17.08% 15.54B
TOLL BROTHERS, INC. Stock Toll Brothers, Inc.
+20.27% 12.88B
SUMITOMO FORESTRY CO., LTD. Stock Sumitomo Forestry Co., Ltd.
+27.53% 7.17B
THE BERKELEY GROUP HOLDINGS PLC Stock The Berkeley Group Holdings plc
+7.51% 6.69B
TAYLOR WIMPEY PLC Stock Taylor Wimpey plc
-5.34% 6.18B
SEKISUI CHEMICAL CO., LTD. Stock Sekisui Chemical Co., Ltd.
+9.69% 6.14B
Other Homebuilding
  1. Stock Market
  2. Equities
  3. VASCONEQ Stock
  4. Financials Vascon Engineers Limited