Stock VGR VECTOR GROUP LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vector Group Ltd.

Equities

VGR

US92240M1080

Tobacco

Market Closed - Nyse
Other stock markets
 04:00:01 2024-04-26 pm EDT 		5-day change 1st Jan Change
10.27 USD -0.58% Intraday chart for Vector Group Ltd. -0.10% -8.95%
Feb. 15 Vector Group Keeps Quarterly Dividend at $0.20 per Share, Payable March 14 to Investors of Record on March 4 MT
Feb. 15 Vector Group Ltd. Declares Regular Quarterly Cash Dividend on Its Common Stock, Payable on March 14, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 1,979 1,786 1,767 1,836 1,759 1,619 -
Enterprise Value (EV) 1 1,979 1,786 1,767 1,836 1,759 1,619 1,619
P/E ratio 21.3 x 19.4 x - - - - -
Yield - - - - - - -
Capitalization / Revenue 1.04 x 0.89 x 1.45 x 1.27 x 1.23 x 1.08 x 1.02 x
EV / Revenue 1.04 x 0.89 x 1.45 x 1.27 x 1.23 x 1.08 x 1.02 x
EV / EBITDA 7.63 x 5.36 x 5.05 x 5.21 x 4.84 x 4.17 x 3.95 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 147,790 153,293 153,959 154,796 155,933 157,683 -
Reference price 2 13.39 11.65 11.48 11.86 11.28 10.27 10.27
Announcement Date 2/28/20 2/25/21 3/1/22 2/15/23 2/13/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,904 2,003 1,221 1,441 1,424 1,503 1,581
EBITDA 1 259.4 333.4 349.9 352.2 363.2 388.8 410.4
EBIT 1 231.1 245.1 320.4 339 328 383.2 404.7
Operating Margin 12.14% 12.24% 26.25% 23.53% 23.03% 25.5% 25.6%
Earnings before Tax (EBT) 133.8 134.7 - - - - -
Net income 101 92.94 - - - - -
Net margin 5.3% 4.64% - - - - -
EPS 0.6300 0.6000 - - - - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 2/28/20 2/25/21 3/1/22 2/15/23 2/13/24 - -
1USD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 652.6 313.7 312 387.2 378 363.8 334.1 365.7 364.1 360.4 333.3 380.1 391.9 397.3
EBITDA 1 116.5 84.3 77.07 95.13 87.28 92.71 78.05 94.12 94.93 96.04 83.1 94.5 104.5 106.7
EBIT 1 110.1 68.56 75.13 90.71 83.9 89.27 74.3 71.64 90.5 91.59 81.7 93.1 103.1 105.3
Operating Margin 16.86% 21.86% 24.08% 23.43% 22.2% 24.54% 22.23% 19.59% 24.86% 25.42% 24.51% 24.49% 26.31% 26.5%
Earnings before Tax (EBT) - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - -
EPS - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/8/21 3/1/22 5/10/22 8/4/22 11/1/22 2/15/23 5/8/23 8/3/23 11/1/23 2/13/24 - - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 2/28/20 2/25/21 3/1/22 2/15/23 2/13/24 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
10.27 USD
Average target price
15.5 USD
Spread / Average Target
+50.93%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Tobacco

1st Jan change Capi.
VECTOR GROUP LTD. Stock Vector Group Ltd.
-8.95% 1.62B
PHILIP MORRIS INTERNATIONAL, INC. Stock Philip Morris International, Inc.
+1.00% 148B
BRITISH AMERICAN TOBACCO P.L.C. Stock British American Tobacco p.l.c.
+1.33% 64.43B
IMPERIAL BRANDS PLC Stock Imperial Brands PLC
+0.28% 19.29B
GODFREY PHILLIPS INDIA LIMITED Stock Godfrey Phillips India Limited
+57.08% 2.07B
PHILIP MORRIS CR Stock Philip Morris CR
+2.18% 1.86B
UNIVERSAL CORPORATION Stock Universal Corporation
-24.54% 1.25B
TANZANIA CIGARETTE PUBLIC LIMITED COMPANY Stock Tanzania Cigarette Public Limited Company
0.00% 660M
TURNING POINT BRANDS, INC. Stock Turning Point Brands, Inc.
+7.29% 499M
SHAANXI JINYE SCIENCE TECHNOLOGY AND EDUCATION GROUP CO.,LTD Stock Shaanxi Jinye Science Technology and Education Group Co.,Ltd
-17.98% 440M
Other Tobacco
  1. Stock Market
  2. Equities
  3. VGR Stock
  4. Financials Vector Group Ltd.