End-of-day quote
Santiago S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
1,241
CLP
|
+2.09%
|
|
+5.19%
|
+19.62%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,057,611
|
921,581
|
974,894
|
791,030
|
766,797
|
917,259
|
-
|
-
|
Enterprise Value (EV)
1 |
1,367,879
|
1,152,573
|
1,350,319
|
1,208,732
|
766,797
|
1,280,392
|
1,274,256
|
1,226,468
|
P/E ratio
|
20.1
x
|
11.8
x
|
9.9
x
|
9.07
x
|
17.8
x
|
12.3
x
|
11.2
x
|
10.7
x
|
Yield
|
1.49%
|
3.39%
|
3.21%
|
-
|
-
|
2.32%
|
3.15%
|
4.15%
|
Capitalization / Revenue
|
1.61
x
|
1.2
x
|
1.17
x
|
0.91
x
|
0.92
x
|
1.02
x
|
1
x
|
0.95
x
|
EV / Revenue
|
2.08
x
|
1.5
x
|
1.61
x
|
1.39
x
|
0.92
x
|
1.43
x
|
1.4
x
|
1.27
x
|
EV / EBITDA
|
12.9
x
|
7.76
x
|
8.22
x
|
8.94
x
|
8.04
x
|
9.02
x
|
8.57
x
|
7.56
x
|
EV / FCF
|
54,335,579
x
|
15,442,844
x
|
-120,597,977
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.79
x
|
1.43
x
|
1.47
x
|
1.04
x
|
-
|
1.07
x
|
1.03
x
|
-
|
Nbr of stocks (in thousands)
|
747,006
|
747,006
|
744,194
|
739,280
|
739,010
|
739,010
|
-
|
-
|
Reference price
2 |
1,416
|
1,234
|
1,310
|
1,070
|
1,038
|
1,241
|
1,241
|
1,241
|
Announcement Date
|
3/10/20
|
3/25/21
|
3/15/22
|
3/13/23
|
3/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
656,980
|
769,067
|
836,713
|
870,582
|
837,213
|
896,615
|
913,435
|
964,403
|
EBITDA
1 |
105,644
|
148,487
|
164,250
|
135,227
|
95,423
|
142,025
|
148,729
|
162,178
|
EBIT
1 |
77,077
|
120,311
|
132,912
|
104,873
|
65,269
|
104,832
|
113,337
|
126,172
|
Operating Margin
|
11.73%
|
15.64%
|
15.89%
|
12.05%
|
7.8%
|
11.69%
|
12.41%
|
13.08%
|
Earnings before Tax (EBT)
1 |
70,482
|
105,484
|
129,834
|
101,723
|
52,476
|
111,351
|
110,859
|
113,058
|
Net income
1 |
52,500
|
77,994
|
98,810
|
87,213
|
43,126
|
74,310
|
82,034
|
92,134
|
Net margin
|
7.99%
|
10.14%
|
11.81%
|
10.02%
|
5.15%
|
8.29%
|
8.98%
|
9.55%
|
EPS
2 |
70.28
|
104.4
|
132.3
|
118.0
|
58.36
|
100.5
|
111.0
|
116.2
|
Free Cash Flow
|
25,175
|
74,635
|
-11,197
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
3.83%
|
9.7%
|
-1.34%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
23.83%
|
50.26%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
47.95%
|
95.69%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
21.10
|
41.80
|
42.00
|
-
|
-
|
28.77
|
39.04
|
51.47
|
Announcement Date
|
3/10/20
|
3/25/21
|
3/15/22
|
3/13/23
|
3/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
204,440
|
258,375
|
178,055
|
222,180
|
223,656
|
246,690
|
163,172
|
201,649
|
213,012
|
259,381
|
187,414
|
228,326
|
226,831
|
253,275
|
-
|
EBITDA
1 |
43,701
|
49,006
|
32,050
|
31,860
|
33,851
|
37,467
|
13,014
|
19,689
|
26,413
|
36,307
|
25,455
|
35,746
|
36,283
|
41,273
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
29,757
|
-
|
-
|
-
|
27,860
|
18,333
|
27,159
|
27,443
|
31,717
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
12.06%
|
-
|
-
|
-
|
10.74%
|
9.78%
|
11.89%
|
12.1%
|
12.52%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
26,253
|
-
|
-
|
-
|
-
|
16,903
|
29,463
|
34,145
|
30,840
|
-
|
Net income
1 |
30,316
|
30,748
|
17,677
|
23,201
|
-
|
21,109
|
3,152
|
6,340
|
16,722
|
16,913
|
10,448
|
18,240
|
23,560
|
22,702
|
-
|
Net margin
|
14.83%
|
11.9%
|
9.93%
|
10.44%
|
-
|
8.56%
|
1.93%
|
3.14%
|
7.85%
|
6.52%
|
5.57%
|
7.99%
|
10.39%
|
8.96%
|
-
|
EPS
2 |
40.58
|
41.16
|
23.66
|
-
|
-
|
28.60
|
4.300
|
8.600
|
22.60
|
22.90
|
14.14
|
24.68
|
31.88
|
30.72
|
15.75
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.500
|
14.35
|
4.500
|
4.500
|
-
|
Announcement Date
|
11/3/21
|
3/15/22
|
5/17/22
|
8/17/22
|
11/5/22
|
3/13/23
|
4/28/23
|
8/1/23
|
11/6/23
|
3/12/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
310,268
|
230,992
|
375,425
|
417,702
|
-
|
363,133
|
356,997
|
309,209
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.937
x
|
1.556
x
|
2.286
x
|
3.089
x
|
-
|
2.557
x
|
2.4
x
|
1.907
x
|
Free Cash Flow
|
25,175
|
74,635
|
-11,197
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.07%
|
12.6%
|
15.2%
|
12.3%
|
-
|
8.95%
|
9.3%
|
9.69%
|
ROA (Net income/ Total Assets)
|
4.38%
|
6.16%
|
7.27%
|
5.76%
|
-
|
5%
|
5%
|
-
|
Assets
1 |
1,198,348
|
1,266,760
|
1,359,146
|
1,513,083
|
-
|
1,486,205
|
1,640,688
|
-
|
Book Value Per Share
2 |
789.0
|
862.0
|
890.0
|
1,024
|
-
|
1,165
|
1,201
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
43,540
|
33,741
|
49,683
|
-
|
-
|
55,448
|
52,116
|
50,911
|
Capex / Sales
|
6.63%
|
4.39%
|
5.94%
|
-
|
-
|
6.18%
|
5.71%
|
5.28%
|
Announcement Date
|
3/10/20
|
3/25/21
|
3/15/22
|
3/13/23
|
3/12/24
|
-
|
-
|
-
|
Last Close Price
1,241
CLP Average target price
1,280
CLP Spread / Average Target +3.13% Consensus |
1st Jan change
|
Capi.
|
---|
| +19.62% | 967M | | +10.67% | 6.31B | | +0.17% | 1.8B | | -14.82% | 968M | | -24.17% | 924M | | +0.41% | 768M | | +9.61% | 553M | | -17.24% | 416M | | +6.92% | 417M | | +8.78% | 316M |
Wineries
|