Market Closed -
Wiener Boerse
11:35:27 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
29.15
EUR
|
-0.34%
|
|
+0.17%
|
+10.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,596
|
3,251
|
2,662
|
3,187
|
2,861
|
3,731
|
3,731
|
-
|
Enterprise Value (EV)
1 |
2,708
|
3,273
|
2,381
|
3,187
|
2,861
|
3,392
|
3,731
|
3,731
|
P/E ratio
|
9.94
x
|
9.81
x
|
11.5
x
|
8.47
x
|
6.21
x
|
6.15
x
|
5.88
x
|
5.66
x
|
Yield
|
4.93%
|
4.53%
|
3.61%
|
5.02%
|
5.82%
|
5.28%
|
5.49%
|
6.17%
|
Capitalization / Revenue
|
0.3
x
|
0.35
x
|
0.29
x
|
0.33
x
|
0.26
x
|
0.28
x
|
0.26
x
|
0.25
x
|
EV / Revenue
|
0.3
x
|
0.35
x
|
0.29
x
|
0.33
x
|
0.26
x
|
0.28
x
|
0.26
x
|
0.25
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.6
x
|
0.63
x
|
0.52
x
|
-
|
0.68
x
|
0.56
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
128,000
|
128,000
|
128,000
|
128,000
|
128,000
|
128,000
|
128,000
|
-
|
Reference price
2 |
20.28
|
25.40
|
20.80
|
24.90
|
22.35
|
29.15
|
29.15
|
29.15
|
Announcement Date
|
3/21/19
|
3/17/20
|
3/9/21
|
3/8/22
|
3/15/23
|
3/12/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
8,729
|
9,318
|
9,337
|
9,706
|
10,911
|
13,558
|
14,192
|
14,818
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
485.4
|
521.6
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
5.56%
|
5.6%
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
485.4
|
521.6
|
345.9
|
511.3
|
562.4
|
772.7
|
-
|
-
|
Net income
1 |
268.9
|
331.3
|
231.5
|
375.7
|
465.9
|
559
|
-
|
-
|
Net margin
|
3.08%
|
3.56%
|
2.48%
|
3.87%
|
4.27%
|
4.12%
|
-
|
-
|
EPS
2 |
2.040
|
2.590
|
1.810
|
2.940
|
3.600
|
4.310
|
4.957
|
5.153
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.000
|
1.150
|
0.7500
|
1.250
|
1.300
|
1.400
|
1.600
|
1.800
|
Announcement Date
|
3/21/19
|
3/17/20
|
3/9/21
|
3/8/22
|
3/15/23
|
3/12/24
|
-
|
-
|
Fiscal Period: December |
2019 S1
|
2021 Q1
|
2021 Q2
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
---|
Net sales
|
4,622
|
2,416
|
2,406
|
4,823
|
2,440
|
2,622
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
257.1
|
128
|
123.4
|
251.4
|
124.7
|
123.8
|
153.5
|
136.1
|
Net income
1 |
151
|
99
|
87.3
|
186.3
|
88.3
|
91.3
|
111
|
100.1
|
Net margin
|
3.27%
|
4.1%
|
3.63%
|
3.86%
|
3.62%
|
3.48%
|
-
|
-
|
EPS
|
1.180
|
0.7700
|
2.140
|
2.910
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/27/19
|
5/19/21
|
8/18/21
|
8/18/21
|
11/18/21
|
5/17/22
|
8/18/22
|
12/1/22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
112
|
22
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
281
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.73%
|
6.01%
|
4.52%
|
-
|
9.61%
|
9.52%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
0.52%
|
0.65%
|
0.46%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
51,435
|
50,969
|
50,386
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
34.00
|
40.60
|
40.30
|
-
|
33.00
|
47.10
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/21/19
|
3/17/20
|
3/9/21
|
3/8/22
|
3/15/23
|
3/12/24
|
-
|
-
|
Last Close Price
29.15
EUR Average target price
29
EUR Spread / Average Target -0.51% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.00% | 3.98B | | +9.73% | 110B | | +8.61% | 99.66B | | +4.48% | 97.53B | | +0.07% | 69.25B | | +18.56% | 28.19B | | +10.29% | 19.64B | | -4.64% | 12.38B | | +8.95% | 10.98B | | +8.55% | 10.43B |
Other Multiline Insurance & Brokers
|