Stock VIPULLTD VIPUL LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vipul Limited

Equities

VIPULLTD

INE946H01037

Real Estate Development & Operations

Market Closed - Bombay S.E.
Other stock markets
 06:00:47 2024-05-17 am EDT 		5-day change 1st Jan Change
40.46 INR +1.99% Intraday chart for Vipul Limited +8.15% +132.13%
May. 08 Vipul Limited announced that it expects to receive INR 497.7 million in funding CI
2023 Vipul Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 6,401 4,415 1,746 3,456 2,178 1,319
Enterprise Value (EV) 1 12,891 10,875 7,972 9,193 7,757 3,893
P/E ratio -132 x 363 x -5.08 x -6.22 x -5.21 x -1.12 x
Yield 0.09% 0.14% - - - -
Capitalization / Revenue 2.25 x 1.95 x 0.99 x 9.28 x 1.58 x 1.76 x
EV / Revenue 4.54 x 4.81 x 4.52 x 24.7 x 5.61 x 5.2 x
EV / EBITDA 42 x 36.2 x -30.5 x -17.8 x -36.8 x 23.6 x
EV / FCF -5.49 x -103 x 579 x 13.2 x 12.3 x 1.18 x
FCF Yield -18.2% -0.97% 0.17% 7.59% 8.16% 84.8%
Price to Book 1.77 x 1.21 x 0.53 x 1.27 x 0.94 x 1.15 x
Nbr of stocks (in thousands) 119,984 119,984 119,984 119,984 119,984 119,984
Reference price 2 53.35 36.80 14.55 28.80 18.15 10.99
Announcement Date 8/14/18 8/29/19 9/2/20 9/4/21 9/6/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,839 2,259 1,765 372.2 1,382 749.2
EBITDA 1 306.8 300.2 -261.2 -515.5 -210.7 164.8
EBIT 1 250.6 251.1 -302.8 -550.5 -242 137
Operating Margin 8.83% 11.12% -17.16% -147.91% -17.5% 18.28%
Earnings before Tax (EBT) 1 -33.48 -17.12 -379.9 -731 -488.8 -1,094
Net income 1 -48.36 12.15 -343.5 -555.2 -418.3 -1,173
Net margin -1.7% 0.54% -19.46% -149.17% -30.26% -156.63%
EPS 2 -0.4030 0.1013 -2.863 -4.627 -3.486 -9.779
Free Cash Flow 1 -2,346 -105.5 13.76 698 632.8 3,300
FCF margin -82.63% -4.67% 0.78% 187.56% 45.78% 440.43%
FCF Conversion (EBITDA) - - - - - 2,002.41%
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0500 0.0500 - - - -
Announcement Date 8/14/18 8/29/19 9/2/20 9/4/21 9/6/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 6,490 6,459 6,226 5,737 5,580 2,574
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 21.15 x 21.51 x -23.84 x -11.13 x -26.48 x 15.62 x
Free Cash Flow 1 -2,346 -106 13.8 698 633 3,300
ROE (net income / shareholders' equity) -1.33% 0.33% -9.83% -18.3% -16.4% -66.6%
ROA (Net income/ Total Assets) 0.97% 0.88% -1% -1.81% -0.81% 0.52%
Assets 1 -4,966 1,388 34,233 30,596 51,650 -225,303
Book Value Per Share 2 30.10 30.50 27.20 22.70 19.30 9.550
Cash Flow per Share 2 1.320 0.5200 1.550 4.970 3.720 1.750
Capex 1 13.8 11.8 0.07 2.43 0.29 3.05
Capex / Sales 0.48% 0.52% 0% 0.65% 0.02% 0.41%
Announcement Date 8/14/18 8/29/19 9/2/20 9/4/21 9/6/22 9/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
VIPUL LIMITED Stock Vipul Limited
+132.13% 57.01M
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+17.32% 29.15B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-5.15% 27.94B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+26.23% 26.02B
DLF LIMITED Stock DLF Limited
+16.84% 24.95B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+40.97% 22.49B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+20.06% 22.19B
EMAAR PROPERTIES Stock Emaar Properties
-4.42% 18.48B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
+13.13% 16.73B
HENDERSON LAND DEVELOPMENT COMPANY LIMITED Stock Henderson Land Development Company Limited
+9.98% 16.19B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. VIPULLTD Stock
  4. Financials Vipul Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW