Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.18 USD | +1.92% | +4.61% | -5.64% |
Valuation
Fiscal Period: Januar | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capitalization 1 | 551.2 | 532.9 | 516 | 479.9 | 357.9 | 296.4 |
Enterprise Value (EV) 1 | 578.7 | 567 | 544.9 | 517.2 | 527.8 | 324.9 |
P/E ratio | -30.9 x | 16.5 x | 3.46 x | - | -3.92 x | 105 x |
Yield | 12.6% | 10.9% | 9.11% | 10.5% | 12.9% | 13.2% |
Capitalization / Revenue | 9.48 x | 9.72 x | 12.8 x | 16.6 x | 14 x | 12.1 x |
EV / Revenue | 9.95 x | 10.3 x | 13.5 x | 17.9 x | 20.7 x | 13.2 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | 38,324,505 x | 4,513,574 x |
FCF Yield | - | - | - | - | 0% | 0% |
Price to Book | 1.1 x | 1.11 x | 0.88 x | 0.96 x | 0.97 x | 0.89 x |
Nbr of stocks (in thousands) | 89,185 | 90,009 | 90,374 | 90,374 | 90,374 | 90,374 |
Reference price 2 | 6.180 | 5.920 | 5.710 | 5.310 | 3.960 | 3.280 |
Announcement Date | 4/30/19 | 5/5/20 | 5/10/21 | 4/8/22 | 4/5/23 | 4/5/24 |
Income Statement Evolution (Annual data)
Fiscal Period: Januar | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net sales 1 | 58.17 | 54.82 | 40.44 | 28.87 | 25.52 | 24.6 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 50.65 | 47.88 | 33.79 | 21.39 | 19.56 | 20.19 |
Operating Margin | 87.07% | 87.34% | 83.57% | 74.09% | 76.63% | 82.09% |
Earnings before Tax (EBT) 1 | -7.349 | 44.96 | 155.5 | -38.2 | -81.24 | 8.448 |
Net income 1 | -7.349 | 44.96 | 155.5 | -38.2 | -81.24 | 8.448 |
Net margin | -12.63% | 82.01% | 384.64% | -132.31% | -318.33% | 34.35% |
EPS 2 | -0.2001 | 0.3597 | 1.652 | - | -1.010 | 0.0312 |
Free Cash Flow | - | - | - | - | 13.77 | 71.99 |
FCF margin | - | - | - | - | 53.96% | 292.68% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | 852.1% |
Dividend per Share 2 | 0.7800 | 0.6425 | 0.5200 | 0.5564 | 0.5100 | 0.4335 |
Announcement Date | 4/30/19 | 5/5/20 | 5/10/21 | 4/8/22 | 4/5/23 | 4/5/24 |
Balance Sheet Analysis
Fiscal Period: January | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net Debt 1 | 27.5 | 34.2 | 28.8 | 37.3 | 170 | 28.5 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | 13.8 | 72 |
ROE (net income / shareholders' equity) | -0.83% | 5.51% | 18.2% | - | -12.6% | 1.87% |
ROA (Net income/ Total Assets) | 3.45% | 3.45% | 2.34% | - | 1.6% | 2.09% |
Assets 1 | -212.9 | 1,303 | 6,655 | - | -5,088 | 405.1 |
Book Value Per Share 2 | 5.610 | 5.330 | 6.460 | 5.550 | 4.080 | 3.680 |
Cash Flow per Share 2 | 0.0100 | - | 0 | 0.0300 | 0 | 0.1700 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/30/19 | 5/5/20 | 5/10/21 | 4/8/22 | 4/5/23 | 4/5/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-5.64% | 287M | |
+3.74% | 12.61B | |
+5.50% | 9.01B | |
-3.20% | 5.41B | |
+2.44% | 5.25B | |
+5.63% | 5.19B | |
+14.36% | 4.48B | |
+16.67% | 4.44B | |
+1.53% | 4B | |
+1.56% | 3.75B |
- Stock Market
- Equities
- NCV Stock
- Financials Virtus Convertible & Income Fund