Financials Virtus Investment Partners, Inc.

Equities

VRTS

US92828Q1094

Investment Management & Fund Operators

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
227.6 USD -1.37% Intraday chart for Virtus Investment Partners, Inc. +0.99% -5.87%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 837.2 1,652 2,254 1,384 1,737 1,622 - -
Enterprise Value (EV) 1 901.1 1,611 2,150 1,384 1,737 1,454 1,360 1,261
P/E ratio - - - - - - - -
Yield 2% 1.37% 1.56% - 2.94% 3.47% 3.67% 3.77%
Capitalization / Revenue 1.49 x 3.08 x 2.66 x 1.77 x 2.29 x 1.92 x 1.84 x 1.83 x
EV / Revenue 1.6 x 3 x 2.54 x 1.77 x 2.29 x 1.72 x 1.54 x 1.42 x
EV / EBITDA 4.87 x 8.01 x 5.22 x 4.72 x 7.07 x 4.74 x 4.15 x 3.75 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.25 x 2.17 x 2.69 x - - 1.67 x 1.49 x 1.33 x
Nbr of stocks (in thousands) 6,878 7,613 7,588 7,232 7,185 7,128 - -
Reference price 2 121.7 217.0 297.1 191.4 241.8 227.6 227.6 227.6
Announcement Date 1/31/20 2/2/21 2/4/22 2/3/23 2/2/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 563.2 536.4 847.9 782.9 758.3 846.9 880.9 887.8
EBITDA 1 185.1 201.2 411.7 293.1 245.6 306.6 327.5 336.2
EBIT 1 175 196.5 407.8 289.2 239.8 286.8 308.2 312.4
Operating Margin 31.07% 36.64% 48.1% 36.93% 31.62% 33.86% 34.98% 35.19%
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS - - - - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 2.440 2.980 4.640 - 7.100 7.897 8.360 8.590
Announcement Date 1/31/20 2/2/21 2/4/22 2/3/23 2/2/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 217.7 232.6 221.9 199 185.7 176.3 176.9 190.6 193.4 200.2 211.4 216 218.7 217.1
EBITDA 1 111 117.7 91.03 78.97 65.87 57.2 48.51 63.04 65.52 58.44 79.27 82.97 84.44 69.85
EBIT 1 110.1 116.8 90.1 78 64.94 56.11 47.36 61.56 63.85 56.41 74.27 78.3 79.58 65.66
Operating Margin 50.59% 50.22% 40.59% 39.19% 34.97% 31.83% 26.77% 32.3% 33.02% 28.17% 35.13% 36.25% 36.4% 30.25%
Earnings before Tax (EBT) - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - -
EPS - - - - - - - - - - - - - -
Dividend per Share 2 1.500 1.500 1.500 1.500 1.650 - 1.650 1.650 1.900 1.900 1.900 2.075 2.075 2.075
Announcement Date 10/27/21 2/4/22 4/29/22 7/29/22 10/26/22 2/3/23 4/28/23 7/28/23 2/2/24 4/26/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 63.9 - - - - - - -
Net Cash position 1 - 40.8 105 - - 168 262 361
Leverage (Debt/EBITDA) 0.3452 x - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 18.5% 18.7% 37.3% - - 22.3% 21.8% 21.1%
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share 2 97.00 100.0 110.0 - - 136.0 153.0 171.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/31/20 2/2/21 2/4/22 2/3/23 2/2/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
227.6 USD
Average target price
248 USD
Spread / Average Target
+8.97%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. VRTS Stock
  4. Financials Virtus Investment Partners, Inc.