Stock VJET VOXELJET AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials voxeljet AG

Equities

VJET

US92912L2060

Office Equipment

Market Closed - OTC Markets
Other stock markets
 03:46:54 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.66 USD -10.81% Intraday chart for voxeljet AG +11.86% -48.03%
Mar. 27 European Equities Traded in the US as American Depositary Receipts Rise Slightly in Wednesday Trading MT
Mar. 22 European Equities Traded in the US as American Depositary Receipts Slightly Higher in Friday Trading MT

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 70.87 35.85 44.21 38.64 36.46 17.85
Enterprise Value (EV) 1 66.83 32.71 57.33 58.61 43.37 25.62
P/E ratio -8.33 x -3.35 x -3.17 x -2.52 x -3.11 x -1.4 x
Yield - - - - - -
Capitalization / Revenue 3.06 x 1.38 x 1.8 x 1.79 x 1.47 x 0.64 x
EV / Revenue 2.88 x 1.26 x 2.33 x 2.72 x 1.75 x 0.92 x
EV / EBITDA -15.3 x -4.89 x -6.07 x -6.28 x -5.38 x -4.91 x
EV / FCF -44.2 x -3.92 x -6.56 x -16 x -6.58 x -13.9 x
FCF Yield -2.26% -25.5% -15.2% -6.25% -15.2% -7.21%
Price to Book 1.62 x 0.77 x 1.33 x 1.95 x 1.11 x 0.8 x
Nbr of stocks (in thousands) 3,720 4,836 4,836 4,836 7,027 8,306
Reference price 2 19.05 7.413 9.142 7.991 5.189 2.149
Announcement Date 3/29/18 3/28/19 5/7/20 3/30/21 3/31/22 3/30/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 23.18 26.01 24.6 21.57 24.83 27.83
EBITDA 1 -4.364 -6.686 -9.438 -9.335 -8.064 -5.217
EBIT 1 -7.361 -9.964 -12.6 -11.77 -10.2 -7.152
Operating Margin -31.76% -38.31% -51.23% -54.56% -41.07% -25.7%
Earnings before Tax (EBT) 1 -8.445 -8.753 -14.22 -15.57 -10.52 -11.51
Net income 1 -8.509 -8.728 -13.97 -15.34 -10.51 -11.27
Net margin -36.71% -33.56% -56.77% -71.12% -42.34% -40.48%
EPS 2 -2.287 -2.215 -2.888 -3.172 -1.668 -1.533
Free Cash Flow 1 -1.511 -8.354 -8.743 -3.662 -6.591 -1.847
FCF margin -6.52% -32.12% -35.54% -16.98% -26.55% -6.64%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/29/18 3/28/19 5/7/20 3/30/21 3/31/22 3/30/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales 1 4.902 5.8 5.696 12.09 4.913 6.783 5.921 11.74 6.512 7.437 6.699
EBITDA 1 -2.09 -3.574 -0.7832 0.0189 -2.543 -1.248 -1.864 1.092 -2.273 -2.397 -2.253
EBIT 1 -3.239 -4.555 -1.716 -0.8787 -1.184 -1.984 -2.622 -3.136 -3.065 -3.206 -3.039
Operating Margin -66.08% -78.54% -30.13% -7.27% -24.09% -29.25% -44.29% -26.71% -47.07% -43.1% -45.37%
Earnings before Tax (EBT) - - - - - - - - - - -
Net income - - - - - - - - - - -
Net margin - - - - - - - - - - -
EPS - - - - - - - - - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 5/13/21 8/12/21 11/10/21 3/31/22 5/19/22 8/18/22 11/17/22 3/30/23 5/17/23 8/17/23 11/16/23
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 13.1 20 6.91 7.77
Net Cash position 1 4.04 3.14 - - - -
Leverage (Debt/EBITDA) - - -1.39 x -2.139 x -0.8565 x -1.489 x
Free Cash Flow 1 -1.51 -8.35 -8.74 -3.66 -6.59 -1.85
ROE (net income / shareholders' equity) -17.9% -19.4% -35.7% -58.2% -40.6% -39.9%
ROA (Net income/ Total Assets) -7.12% -9.13% -12% -12.7% -10.6% -7.29%
Assets 1 119.5 95.55 116.7 120.7 99.53 154.5
Book Value Per Share 2 11.80 9.600 6.890 4.090 4.660 2.670
Cash Flow per Share 2 2.030 1.530 0.9000 1.100 1.000 1.330
Capex 1 3.37 3.81 1.1 0.14 1.04 0.79
Capex / Sales 14.56% 14.66% 4.47% 0.64% 4.19% 2.83%
Announcement Date 3/29/18 3/28/19 5/7/20 3/30/21 3/31/22 3/30/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Office Equipment

1st Jan change Capi.
VOXELJET AG Stock voxeljet AG
-48.03% 6.03M
CANON INC. Stock Canon Inc.
+16.41% 26.44B
RICOH COMPANY, LTD. Stock Ricoh Company, Ltd.
+23.59% 5.15B
BROTHER INDUSTRIES, LTD. Stock Brother Industries, Ltd.
+24.24% 4.54B
TOSHIBA TEC CORPORATION Stock Toshiba Tec Corporation
+8.01% 1.06B
ZHEJIANG LANTE OPTICS CO., LTD. Stock Zhejiang Lante Optics Co., Ltd.
-16.19% 1.08B
FOCUSLIGHT TECHNOLOGIES INC Stock Focuslight Technologies Inc
-35.45% 910M
PITNEY BOWES INC. Stock Pitney Bowes Inc.
-6.14% 734M
SATO HOLDINGS CORPORATION Stock Sato Holdings Corporation
+2.55% 447M
DATALOGIC S.P.A. Stock Datalogic S.p.A.
-18.64% 315M
Other Office Equipment
  1. Stock Market
  2. Equities
  3. VJET Stock
  4. Financials voxeljet AG