Financials Voya Financial, Inc.

Equities

VOYA

US9290891004

Diversified Investment Services

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
68.35 USD +0.60% Intraday chart for Voya Financial, Inc. -0.84% -6.32%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,220 7,426 7,360 5,975 7,622 6,927 - -
Enterprise Value (EV) 1 8,220 7,426 7,360 5,975 7,622 4,526 4,486 4,445
P/E ratio -19.7 x -49 x 3.99 x 14.3 x 13.5 x 8.67 x 7.65 x 6.62 x
Yield 0.52% 1.02% 1.05% 1.3% 1.64% 2.36% 2.74% 3.79%
Capitalization / Revenue 1.08 x 1.33 x 1.13 x 0.97 x 1.12 x 0.94 x 0.89 x 0.88 x
EV / Revenue 1.08 x 1.33 x 1.13 x 0.97 x 1.12 x 0.62 x 0.58 x 0.56 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - 5.32 x 5.28 x -
FCF Yield - - - - - 18.8% 18.9% -
Price to Book 0.92 x 0.76 x 0.94 x 1.55 x 2.1 x 1.77 x 1.61 x 1.41 x
Nbr of stocks (in thousands) 134,799 126,268 110,995 97,173 104,468 101,341 - -
Reference price 2 60.98 58.81 66.31 61.49 72.96 68.35 68.35 68.35
Announcement Date 2/10/20 2/9/21 2/8/22 2/7/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,601 5,595 6,516 6,176 6,822 7,348 7,775 7,880
EBITDA - - - - - - - -
EBIT 1 1,029 843 1,553 1,184 1,171 1,307 1,350 -
Operating Margin 13.54% 15.07% 23.83% 19.17% 17.17% 17.79% 17.37% -
Earnings before Tax (EBT) 1 - 352 2,777 428 916 1,006 1,065 1,126
Net income 1 -380 -158 2,090 474 589 808.3 854.7 923.4
Net margin -5% -2.82% 32.07% 7.67% 8.63% 11% 10.99% 11.72%
EPS 2 -3.090 -1.200 16.61 4.300 5.420 7.882 8.934 10.32
Free Cash Flow 1 - - - - - 850 850 -
FCF margin - - - - - 11.57% 10.93% -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - 105.15% 99.45% -
Dividend per Share 2 0.3200 0.6000 0.6950 0.8000 1.200 1.612 1.874 2.593
Announcement Date 2/10/20 2/9/21 2/8/22 2/7/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,689 1,618 1,601 1,534 1,494 1,547 1,697 1,721 1,717 1,686 1,798 1,836 1,850 1,864 1,910
EBITDA - - - - - - - - - - - - - - -
EBIT 1 453 333 267 272 356 278 303 360 294 249 272.2 345 350.2 339.8 294.5
Operating Margin 26.82% 20.58% 16.68% 17.73% 23.83% 17.97% 17.86% 20.92% 17.12% 14.77% 15.14% 18.79% 18.94% 18.22% 15.42%
Earnings before Tax (EBT) 1 411 300 91 153 101 83 192 294 229 202 201.3 277.3 273.7 273.3 229
Net income 1 142 403 27 64 193 190 69 154 248 118 162.1 223.9 218.5 216.1 186.3
Net margin 8.41% 24.91% 1.69% 4.17% 12.92% 12.28% 4.07% 8.95% 14.44% 7% 9.02% 12.2% 11.81% 11.59% 9.75%
EPS 2 1.150 3.360 0.2400 0.5700 1.820 2.180 0.6300 1.410 2.290 1.100 1.479 2.137 2.117 2.164 1.869
Dividend per Share 2 0.1650 0.2000 0.2000 0.2000 0.2000 0.2000 - 0.2000 0.4000 0.4000 0.4000 0.4000 0.4067 0.4080 0.4850
Announcement Date 11/2/21 2/8/22 5/3/22 8/2/22 11/1/22 2/7/23 5/2/23 8/1/23 10/31/23 2/6/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - - - 2,401 2,441 2,481
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - - - 850 850 -
ROE (net income / shareholders' equity) 7.49% 4.34% 11.5% 13.1% 15.6% 14.1% 15.7% 14.8%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 66.50 77.60 70.90 39.70 34.80 38.70 42.50 48.40
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/10/20 2/9/21 2/8/22 2/7/23 2/6/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
13
Last Close Price
68.35 USD
Average target price
82.23 USD
Spread / Average Target
+20.31%
Consensus
  1. Stock Market
  2. Equities
  3. VOYA Stock
  4. Financials Voya Financial, Inc.