Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
22.4 EUR | -2.61% | -5.88% | -8.20% |
2023 | Wedia: in negotiations for the sale of Galilée | CF |
2023 | Wedia SA Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 19.41 | 21.41 | 24.49 | 41.33 | 25.52 | 19.62 | 19.62 | - |
Enterprise Value (EV) 1 | 17.91 | 20.06 | 21.76 | 36.07 | 27.21 | 21.32 | 22.02 | 20.72 |
P/E ratio | 19.2 x | 71.4 x | 27.5 x | 44.7 x | 142 x | 460 x | -1,150 x | 69.7 x |
Yield | 1.31% | 1.2% | 1.19% | 0.7% | 0.57% | - | - | 0.3% |
Capitalization / Revenue | 1.8 x | 1.94 x | 1.56 x | 2.63 x | 1.42 x | 1.41 x | 1.36 x | 1.27 x |
EV / Revenue | 1.67 x | 1.82 x | 1.39 x | 2.3 x | 1.51 x | 1.53 x | 1.53 x | 1.34 x |
EV / EBITDA | 5.76 x | - | - | - | 9.24 x | 7.9 x | 7.1 x | 5.92 x |
EV / FCF | 59.7 x | - | 13.4 x | 12.8 x | 66.2 x | 71.1 x | 220 x | - |
FCF Yield | 1.67% | - | 7.45% | 7.81% | 1.51% | 1.41% | 0.45% | - |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 848 | 856 | 856 | 856 | 854 | 853.1 | 853.1 | - |
Reference price 2 | 22.90 | 25.00 | 28.60 | 48.30 | 29.90 | 23.00 | 23.00 | 23.00 |
Announcement Date | 4/18/19 | 4/20/20 | 4/30/21 | 3/24/22 | 3/23/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 10.76 | 11.03 | 15.67 | 15.7 | 18.02 | 13.9 | 14.4 | 15.5 |
EBITDA 1 | 3.107 | - | - | - | 2.944 | 2.7 | 3.1 | 3.5 |
EBIT 1 | 1.841 | 0.945 | 1.587 | 1.364 | 1.284 | 1.2 | 1.3 | 1.7 |
Operating Margin | 17.12% | 8.57% | 10.13% | 8.69% | 7.13% | 8.63% | 9.03% | 10.97% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income 1 | 1.017 | 0.3 | 0.9105 | 0.923 | 0.175 | -0.2 | - | 0.3 |
Net margin | 9.46% | 2.72% | 5.81% | 5.88% | 0.97% | -1.44% | - | 1.94% |
EPS 2 | 1.190 | 0.3500 | 1.040 | 1.080 | 0.2100 | 0.0500 | -0.0200 | 0.3300 |
Free Cash Flow 1 | 0.3 | - | 1.62 | 2.815 | 0.411 | 0.3 | 0.1 | - |
FCF margin | 2.79% | - | 10.34% | 17.93% | 2.28% | 2.16% | 0.69% | - |
FCF Conversion (EBITDA) | 9.66% | - | - | - | 13.96% | 11.11% | 3.23% | - |
FCF Conversion (Net income) | 29.5% | - | 177.92% | 304.98% | 234.86% | - | - | - |
Dividend per Share | 0.3000 | 0.3000 | 0.3400 | 0.3400 | 0.1700 | - | - | 0.0700 |
Announcement Date | 4/18/19 | 4/20/20 | 4/30/21 | 3/24/22 | 3/23/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 1.69 | 1.7 | 2.4 | 1.1 |
Net Cash position 1 | 1.5 | 1.34 | 2.73 | 5.27 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | 0.5734 x | 0.6296 x | 0.7742 x | 0.3143 x |
Free Cash Flow 1 | 0.3 | - | 1.62 | 2.82 | 0.41 | 0.3 | 0.1 | - |
ROE (net income / shareholders' equity) | - | - | - | - | 1.31% | - | - | 2.3% |
ROA (Net income/ Total Assets) | - | - | - | - | 0.72% | - | - | 1.2% |
Assets 1 | - | - | - | - | 24.38 | - | - | 25 |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | - | - | - | 1.81 | 1.7 | 1.9 | 1.8 |
Capex / Sales | - | - | - | - | 10.06% | 12.23% | 13.19% | 11.61% |
Announcement Date | 4/18/19 | 4/20/20 | 4/30/21 | 3/24/22 | 3/23/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-8.20% | 21.02M | |
+6.09% | 2,990B | |
+4.78% | 83.1B | |
+2.86% | 76.88B | |
-16.31% | 52.88B | |
+30.98% | 50.84B | |
-27.22% | 46.09B | |
+16.54% | 41.3B | |
+57.51% | 37.06B | |
-10.66% | 24.61B |
- Stock Market
- Equities
- ALWED Stock
- Financials Wedia