Stock WRG WESTERN ENERGY SERVICES CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Western Energy Services Corp.

Equities

WRG

CA9581596009

Oil & Gas Drilling

Market Closed - Toronto S.E.
Other stock markets
 09:30:00 2024-04-25 am EDT 		5-day change 1st Jan Change
2.68 CAD -3.25% Intraday chart for Western Energy Services Corp. -4.29% -9.76%
Apr. 24 Transcript : Western Energy Services Corp. - Shareholder/Analyst Call
Apr. 23 Western Energy Services Corp. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 25.9 43.76 26.59 114.7 100.5 90.7 -
Enterprise Value (EV) 1 255 266.4 259.5 237.5 100.5 189.7 176.7
P/E ratio -0.32 x - - - - - -
Yield - - - - - - -
Capitalization / Revenue 0.13 x 0.42 x 0.2 x 0.57 x 0.43 x 0.41 x 0.39 x
EV / Revenue 1.3 x 2.57 x 1.97 x 1.19 x 0.43 x 0.87 x 0.76 x
EV / EBITDA 10.5 x 13.1 x 11.3 x 5.95 x 2.11 x 4.18 x 3.54 x
EV / FCF 10.7 x - 26.6 x -41.8 x - 18.1 x 14.7 x
FCF Yield 9.31% - 3.76% -2.39% - 5.54% 6.79%
Price to Book 0.1 x - - - - - -
Nbr of stocks (in thousands) 771 760 764 33,841 33,843 33,843 -
Reference price 2 33.60 57.60 34.80 3.390 2.970 2.680 2.680
Announcement Date 2/27/20 2/25/21 3/24/22 2/28/23 2/28/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 196.4 103.7 131.7 200.3 233.5 219 232
EBITDA 1 24.24 20.28 23.05 39.92 47.74 45.4 49.85
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income -81.03 - - - - - -
Net margin -41.26% - - - - - -
EPS -105.6 - - - - - -
Free Cash Flow 1 23.75 - 9.765 -5.687 - 10.5 12
FCF margin 12.09% - 7.42% -2.84% - 4.79% 5.17%
FCF Conversion (EBITDA) 97.99% - 42.37% - - 23.13% 24.07%
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - - - -
Announcement Date 2/27/20 2/25/21 3/24/22 2/28/23 2/28/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 41.36 50.48 30.59 58.48 60.79 79.24 42.95 55 56.26 - 42 55 57 - -
EBITDA 1 8.95 10.39 2.498 - 12.23 19.2 4.14 11.03 13.37 15.22 4.1 11.7 13.8 17.4 5.3
EBIT - - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - - -
EPS - - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 3/24/22 5/5/22 7/25/22 10/25/22 2/28/23 4/25/23 7/25/23 10/24/23 2/28/24 4/23/24 - - - - -
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 229 223 233 123 - 99 86
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 9.454 x 10.98 x 10.11 x 3.076 x - 2.181 x 1.725 x
Free Cash Flow 1 23.8 - 9.77 -5.69 - 10.5 12
ROE (net income / shareholders' equity) -13.7% -13.4% - - - -2% -
ROA (Net income/ Total Assets) -14.7% - - - - -2% -
Assets 550.5 - - - - - -
Book Value Per Share 344.0 - - - - - -
Cash Flow per Share 2 41.20 36.50 218.0 1.210 1.520 1.080 1.190
Capex 1 7.97 2.79 6.87 34.2 - 22.5 27.5
Capex / Sales 4.06% 2.69% 5.21% 17.08% - 10.27% 11.85%
Announcement Date 2/27/20 2/25/21 3/24/22 2/28/23 2/28/24 - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Western Energy Services Corp.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
2.68 CAD
Average target price
2.875 CAD
Spread / Average Target
+7.28%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Oil & Gas Drilling

1st Jan change Capi.
WESTERN ENERGY SERVICES CORP. Stock Western Energy Services Corp.
-9.76% 66.26M
ADNOC DRILLING COMPANY Stock ADNOC Drilling Company
+1.59% 16.73B
CHINA OILFIELD SERVICES LIMITED Stock China Oilfield Services Limited
+7.14% 9.69B
NOBLE CORPORATION PLC Stock Noble Corporation Plc
-3.88% 6.61B
ADES HOLDING COMPANY Stock ADES Holding Company
-20.17% 5.6B
VALARIS LIMITED Stock Valaris Limited
+0.92% 5.01B
TRANSOCEAN LTD. Stock Transocean Ltd.
-7.56% 4.86B
PATTERSON-UTI ENERGY, INC. Stock Patterson-UTI Energy, Inc.
+4.17% 4.54B
HELMERICH & PAYNE, INC. Stock Helmerich & Payne, Inc.
+11.51% 3.99B
SINOPEC OILFIELD SERVICE CORPORATION Stock Sinopec Oilfield Service Corporation
+9.28% 3.9B
Other Oil & Gas Drilling
  1. Stock Market
  2. Equities
  3. WRG Stock
  4. Financials Western Energy Services Corp.