Market Closed -
Australian S.E.
02:10:43 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
25.69
AUD
|
-1.91%
|
|
+0.75%
|
+12.18%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
103,239
|
60,722
|
95,271
|
72,158
|
74,103
|
89,094
|
-
|
-
|
Enterprise Value (EV)
1 |
103,239
|
60,722
|
95,271
|
72,158
|
74,103
|
89,094
|
89,094
|
89,094
|
P/E ratio
|
15.1
x
|
26.4
x
|
18.9
x
|
12.9
x
|
10.3
x
|
14.3
x
|
14.1
x
|
13.3
x
|
Yield
|
5.87%
|
1.84%
|
4.54%
|
6.06%
|
6.71%
|
5.6%
|
5.62%
|
5.71%
|
Capitalization / Revenue
|
5
x
|
2.94
x
|
4.53
x
|
3.8
x
|
3.42
x
|
4.16
x
|
4.07
x
|
3.96
x
|
EV / Revenue
|
5
x
|
2.94
x
|
4.53
x
|
3.8
x
|
3.42
x
|
4.16
x
|
4.07
x
|
3.96
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.56
x
|
0.89
x
|
1.32
x
|
1.14
x
|
1.02
x
|
1.23
x
|
1.21
x
|
1.18
x
|
Nbr of stocks (in thousands)
|
3,483,095
|
3,605,822
|
3,664,269
|
3,496,051
|
3,503,681
|
3,468,026
|
-
|
-
|
Reference price
2 |
29.64
|
16.84
|
26.00
|
20.64
|
21.15
|
25.69
|
25.69
|
25.69
|
Announcement Date
|
11/3/19
|
11/1/20
|
10/31/21
|
11/6/22
|
11/5/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
20,655
|
20,626
|
21,038
|
19,001
|
21,645
|
21,437
|
21,897
|
22,499
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
10,624
|
7,926
|
7,755
|
8,210
|
10,953
|
10,474
|
10,647
|
11,013
|
Operating Margin
|
51.44%
|
38.43%
|
36.86%
|
43.21%
|
50.6%
|
48.86%
|
48.62%
|
48.95%
|
Earnings before Tax (EBT)
1 |
9,749
|
4,266
|
8,501
|
8,469
|
10,305
|
9,474
|
9,185
|
9,741
|
Net income
1 |
6,784
|
2,290
|
5,458
|
5,694
|
7,195
|
6,487
|
6,355
|
6,696
|
Net margin
|
32.84%
|
11.1%
|
25.94%
|
29.97%
|
33.24%
|
30.26%
|
29.02%
|
29.76%
|
EPS
2 |
1.965
|
0.6370
|
1.378
|
1.599
|
2.050
|
1.791
|
1.827
|
1.936
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.740
|
0.3100
|
1.180
|
1.250
|
1.420
|
1.439
|
1.444
|
1.467
|
Announcement Date
|
11/3/19
|
11/1/20
|
10/31/21
|
11/6/22
|
11/5/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Net sales
1 |
10,552
|
10,341
|
10,285
|
10,799
|
10,239
|
5,056
|
9,959
|
9,042
|
11,003
|
10,642
|
10,642
|
10,729
|
10,759
|
10,844
|
10,543
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
5,562
|
4,181
|
3,745
|
4,818
|
2,937
|
2,359
|
4,593
|
3,617
|
6,015
|
4,938
|
5,218
|
5,206
|
5,354
|
5,399
|
-
|
Operating Margin
|
52.71%
|
40.43%
|
36.41%
|
44.62%
|
28.68%
|
46.66%
|
46.12%
|
40%
|
54.67%
|
46.4%
|
49.04%
|
48.52%
|
49.77%
|
49.78%
|
-
|
Earnings before Tax (EBT)
1 |
5,194
|
2,185
|
2,081
|
5,061
|
3,440
|
2,628
|
4,718
|
3,751
|
5,625
|
4,680
|
4,609
|
4,572
|
4,499
|
-
|
-
|
Net income
1 |
3,611
|
1,190
|
1,100
|
3,443
|
2,015
|
1,815
|
3,280
|
2,414
|
4,001
|
3,194
|
3,210
|
3,195
|
3,147
|
-
|
-
|
Net margin
|
34.22%
|
11.51%
|
10.7%
|
31.88%
|
19.68%
|
35.9%
|
32.94%
|
26.7%
|
36.36%
|
30.01%
|
30.17%
|
29.78%
|
29.25%
|
-
|
-
|
EPS
|
1.042
|
0.3320
|
0.3050
|
0.9450
|
0.5320
|
-
|
0.9050
|
0.6900
|
1.142
|
0.9080
|
0.9180
|
0.9285
|
0.9035
|
0.9000
|
-
|
Dividend per Share
|
0.8000
|
-
|
0.3100
|
0.5800
|
0.6000
|
-
|
0.6100
|
0.6400
|
0.7000
|
0.7200
|
0.7250
|
0.7275
|
0.7500
|
-
|
-
|
Announcement Date
|
11/3/19
|
5/3/20
|
11/1/20
|
5/3/21
|
10/31/21
|
2/3/22
|
5/8/22
|
11/6/22
|
5/7/23
|
11/5/23
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.8%
|
3.83%
|
7.7%
|
8.1%
|
10.1%
|
9.1%
|
8.94%
|
9.28%
|
ROA (Net income/ Total Assets)
|
0.77%
|
0.25%
|
0.59%
|
0.58%
|
0.7%
|
0.61%
|
0.6%
|
0.61%
|
Assets
1 |
884,600
|
908,730
|
923,988
|
975,000
|
1,027,857
|
1,056,821
|
1,067,099
|
1,096,972
|
Book Value Per Share
2 |
19.00
|
18.90
|
19.70
|
18.10
|
20.70
|
20.90
|
21.30
|
21.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/3/19
|
11/1/20
|
10/31/21
|
11/6/22
|
11/5/23
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
25.69
AUD Average target price
23.84
AUD Spread / Average Target -7.21% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.18% | 58.1B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|