Financials Westwood Holdings Group, Inc.

Equities

WHG

US9617651040

Investment Management & Fund Operators

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
12.81 USD -1.84% Intraday chart for Westwood Holdings Group, Inc. -0.31% +1.91%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 285.8 248.3 113.6 132.3 88.86 101.1
Enterprise Value (EV) 1 167.6 157.6 38.9 58.2 55.72 52.54
P/E ratio 10.9 x 42.3 x -12.9 x 13.8 x -18.9 x 10.7 x
Yield 8.12% 9.72% 2.97% 2.66% 5.39% 4.77%
Capitalization / Revenue 2.34 x 2.95 x 1.75 x 1.81 x 1.29 x 1.13 x
EV / Revenue 1.37 x 1.87 x 0.6 x 0.8 x 0.81 x 0.59 x
EV / EBITDA 4.7 x 17.3 x 38.4 x 6.98 x 11.6 x 6.36 x
EV / FCF 3.92 x 10.8 x 23.5 x 3.58 x 9.34 x 3.64 x
FCF Yield 25.5% 9.22% 4.25% 27.9% 10.7% 27.5%
Price to Book 1.75 x 1.68 x 0.87 x 1.12 x 0.78 x 0.84 x
Nbr of stocks (in thousands) 8,407 8,383 7,836 7,810 7,981 8,041
Reference price 2 34.00 29.62 14.50 16.94 11.13 12.57
Announcement Date 2/21/19 2/20/20 3/4/21 3/4/22 3/13/23 3/7/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 122.3 84.08 65.11 73.05 68.68 89.78
EBITDA 1 35.69 9.122 1.014 8.333 4.796 8.265
EBIT 1 33.15 6.498 -1.628 5.959 2.22 3.446
Operating Margin 27.1% 7.73% -2.5% 8.16% 3.23% 3.84%
Earnings before Tax (EBT) 1 36.46 9.402 -7.588 14 -5.195 13.44
Net income 1 26.75 5.911 -8.947 9.763 -4.628 9.52
Net margin 21.87% 7.03% -13.74% 13.36% -6.74% 10.6%
EPS 2 3.130 0.7000 -1.120 1.230 -0.5900 1.170
Free Cash Flow 1 42.74 14.53 1.652 16.24 5.964 14.44
FCF margin 34.95% 17.28% 2.54% 22.23% 8.68% 16.09%
FCF Conversion (EBITDA) 119.78% 159.26% 162.97% 194.84% 124.34% 174.73%
FCF Conversion (Net income) 159.78% 245.77% - 166.31% - 151.7%
Dividend per Share 2 2.760 2.880 0.4300 0.4500 0.6000 0.6000
Announcement Date 2/21/19 2/20/20 3/4/21 3/4/22 3/13/23 3/7/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 118 90.7 74.7 74.1 33.1 48.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 42.7 14.5 1.65 16.2 5.96 14.4
ROE (net income / shareholders' equity) 16.8% 3.82% -6.41% 7.85% -4.05% 9.07%
ROA (Net income/ Total Assets) 10.8% 2.15% -0.62% 2.58% 0.97% 1.43%
Assets 1 247.4 275 1,442 378.5 -477.1 666.6
Book Value Per Share 2 19.40 17.60 16.70 15.10 14.20 15.00
Cash Flow per Share 2 6.310 5.920 1.660 1.940 3.070 2.550
Capex 1 0.99 0.59 0.09 0.18 0.32 0.15
Capex / Sales 0.81% 0.71% 0.14% 0.24% 0.47% 0.16%
Announcement Date 2/21/19 2/20/20 3/4/21 3/4/22 3/13/23 3/7/24
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. WHG Stock
  4. Financials Westwood Holdings Group, Inc.