Financials WidePoint Corporation

Equities

WYY

US9675902095

IT Services & Consulting

Market Closed - Nyse 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
2.01 USD -2.90% Intraday chart for WidePoint Corporation +2.55% -13.36%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 34.93 33.54 83.76 35.23 15.66 20.19
Enterprise Value (EV) 1 32.87 32.85 74.27 35.57 13.47 18.03
P/E ratio -20.9 x 148 x 8.43 x 105 x -0.67 x -5.06 x
Yield - - - - - -
Capitalization / Revenue 0.42 x 0.33 x 0.46 x 0.4 x 0.17 x 0.19 x
EV / Revenue 0.39 x 0.32 x 0.41 x 0.41 x 0.14 x 0.17 x
EV / EBITDA 29.4 x 11.8 x 15.3 x 15.7 x -16.4 x -131 x
EV / FCF -12.4 x 6.52 x 17.7 x -9.37 x 3.45 x 25.5 x
FCF Yield -8.05% 15.3% 5.66% -10.7% 29% 3.92%
Price to Book 1.43 x 1.33 x 2.21 x 0.82 x 0.88 x 1.31 x
Nbr of stocks (in thousands) 8,376 8,427 8,285 8,964 8,604 8,704
Reference price 2 4.170 3.980 10.11 3.930 1.820 2.320
Announcement Date 3/22/19 3/24/20 3/23/21 3/28/22 3/31/23 3/26/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 83.68 101.7 180.3 87.34 94.1 106
EBITDA 1 1.117 2.796 4.855 2.266 -0.8216 -0.1376
EBIT 1 -0.1904 0.8853 3.222 0.6076 -3.357 -3.508
Operating Margin -0.23% 0.87% 1.79% 0.7% -3.57% -3.31%
Earnings before Tax (EBT) 1 -0.2632 0.6189 2.924 0.9815 -18.51 -3.913
Net income 1 -1.456 0.2263 10.32 0.3411 -23.59 -4.046
Net margin -1.74% 0.22% 5.72% 0.39% -25.06% -3.82%
EPS 2 -0.2000 0.0269 1.200 0.0376 -2.701 -0.4582
Free Cash Flow 1 -2.645 5.042 4.206 -3.795 3.907 0.7058
FCF margin -3.16% 4.96% 2.33% -4.34% 4.15% 0.67%
FCF Conversion (EBITDA) - 180.35% 86.63% - - -
FCF Conversion (Net income) - 2,228.59% 40.74% - - -
Dividend per Share - - - - - -
Announcement Date 3/22/19 3/24/20 3/23/21 3/28/22 3/31/23 3/26/24
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales 1 22.25 24.45 22.44 23.06 25.27 23.34
EBITDA 1 1.466 0.5408 0.0436 -0.6639 0.215 0.5605
EBIT 1 0.809 -0.8137 -0.688 -1.334 -0.5956 -0.727
Operating Margin 3.64% -3.33% -3.07% -5.79% -2.36% -3.11%
Earnings before Tax (EBT) 1 0.7678 -0.2633 -0.444 -17 -0.6591 -0.4043
Net income 1 0.5349 -0.5745 -0.3929 -13.76 -0.5409 -8.892
Net margin 2.4% -2.35% -1.75% -59.67% -2.14% -38.1%
EPS 2 0.0600 -0.0600 -0.0400 -1.580 -0.0600 -1.020
Dividend per Share - - - - - -
Announcement Date 11/15/21 3/28/22 5/16/22 8/15/22 11/14/22 3/27/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 0.34 - -
Net Cash position 1 2.06 0.69 9.49 - 2.19 2.17
Leverage (Debt/EBITDA) - - - 0.15 x - -
Free Cash Flow 1 -2.64 5.04 4.21 -3.79 3.91 0.71
ROE (net income / shareholders' equity) -5.87% 0.92% 31.5% 0.83% -79.4% -25%
ROA (Net income/ Total Assets) -0.26% 0.99% 2.43% 0.43% -3.37% -4.37%
Assets 1 568.9 22.77 424.5 79.42 699.8 92.56
Book Value Per Share 2 2.910 2.990 4.570 4.780 2.080 1.770
Cash Flow per Share 2 0.2900 0.8300 1.800 0.7400 0.8800 0.8400
Capex 1 0.26 0.37 0.25 0.26 0.24 0.21
Capex / Sales 0.31% 0.36% 0.14% 0.3% 0.26% 0.2%
Announcement Date 3/22/19 3/24/20 3/23/21 3/28/22 3/31/23 3/26/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. WYY Stock
  4. Financials WidePoint Corporation