Financials Wierzyciel S.A.

Equities

WRL

PLWRZCL00014

Consumer Lending

End-of-day quote Warsaw S.E. 06:00:00 2024-06-06 pm EDT 5-day change 1st Jan Change
1.55 PLN +7.64% Intraday chart for Wierzyciel S.A. +8.39% +146.82%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 5.121 5.799 4.82 4.029 3.766 4.029
Enterprise Value (EV) 1 3.941 3.186 1.242 0.0487 0.6463 1.498
P/E ratio 39.6 x -15.5 x -17.3 x -8.03 x -4.56 x -5.67 x
Yield - - - - - -
Capitalization / Revenue 2.21 x 3.48 x 3.78 x 3.84 x 3.81 x 3.07 x
EV / Revenue 1.7 x 1.91 x 0.97 x 0.05 x 0.65 x 1.14 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.47 x 0.55 x 0.47 x 0.41 x 0.42 x 0.49 x
Nbr of stocks (in thousands) 7,531 7,531 7,531 7,531 7,531 7,531
Reference price 2 0.6800 0.7700 0.6400 0.5350 0.5000 0.5350
Announcement Date 5/31/18 5/31/19 7/31/20 5/28/21 5/30/22 5/30/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2.316 1.667 1.275 1.049 0.9891 1.312
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 0.2915 -0.3027 -0.2588 -0.502 -0.8263 -0.7102
Net income 1 0.1294 -0.374 -0.2786 -0.502 -0.8263 -0.7102
Net margin 5.59% -22.43% -21.85% -47.84% -83.54% -54.13%
EPS 2 0.0172 -0.0497 -0.0370 -0.0667 -0.1097 -0.0943
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/31/18 5/31/19 7/31/20 5/28/21 5/30/22 5/30/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 1.18 2.61 3.58 3.98 3.12 2.53
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 1.19% -3.47% -2.67% -4.99% -8.79% -8.23%
ROA (Net income/ Total Assets) 1.07% -3.38% -2.61% -4.89% -8.6% -8.02%
Assets 1 12.09 11.08 10.69 10.27 9.613 8.858
Book Value Per Share 2 1.460 1.410 1.370 1.300 1.190 1.100
Cash Flow per Share 2 0.1600 0.3500 0.4800 0.5300 0.4100 0.3400
Capex 1 0.04 0.01 - 0.02 0.04 0.05
Capex / Sales 1.7% 0.39% - 1.44% 3.71% 4.16%
Announcement Date 5/31/18 5/31/19 7/31/20 5/28/21 5/30/22 5/30/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. WRL Stock
  4. Financials Wierzyciel S.A.