Stock WBO WILSON BAYLY HOLMES-OVCON LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wilson Bayly Holmes-Ovcon Limited

Equities

WBO

ZAE000009932

Construction & Engineering

End-of-day quote Johannesburg S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
135 ZAR +0.51% Intraday chart for Wilson Bayly Holmes-Ovcon Limited -1.33% +3.80%
Apr. 19 Public Investment Corporation Limited acquired unknown minority interest in Wilson Bayly Holmes-Ovcon Limited. CI
Mar. 05 Wilson Bayly Holmes-Ovcon Limited Reports Earnings Results for the Half Year Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,846 5,370 6,009 4,303 6,287 7,112 - -
Enterprise Value (EV) 1 87.34 -1,923 6,009 4,303 6,287 2,635 1,650 426.8
P/E ratio 11.7 x - - - - 7.08 x 5.45 x 4.3 x
Yield 1.73% - 1.81% - - 4.77% 6.44% 7.92%
Capitalization / Revenue 0.14 x 0.12 x 0.16 x 0.17 x 0.26 x 0.25 x 0.21 x 0.18 x
EV / Revenue 0 x -0.04 x 0.16 x 0.17 x 0.26 x 0.09 x 0.05 x 0.01 x
EV / EBITDA 0.1 x 8.93 x 7.3 x - - 1.61 x 0.8 x 0.17 x
EV / FCF - - - - - 1.87 x 1.1 x 0.22 x
FCF Yield - - - - - 53.5% 91.2% 445%
Price to Book 1.12 x - - - - 1.43 x 1.22 x 1.02 x
Nbr of stocks (in thousands) 53,200 53,171 53,181 53,197 60,173 52,680 - -
Reference price 2 109.9 101.0 113.0 80.88 104.5 135.0 135.0 135.0
Announcement Date 9/3/19 11/17/20 9/3/21 9/13/22 9/12/23 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 41,000 43,080 38,331 25,068 23,769 28,939 34,243 39,013
EBITDA 1 844.2 -215.3 823 - - 1,639 2,072 2,575
EBIT 1 561.2 -541.3 518 - - 1,303 1,680 2,125
Operating Margin 1.37% -1.26% 1.35% - - 4.5% 4.91% 5.45%
Earnings before Tax (EBT) 748.2 - 623.9 - - - 1,963 2,468
Net income 498.5 -497.8 316 - - - 1,307 1,657
Net margin 1.22% -1.16% 0.82% - - - 3.82% 4.25%
EPS 2 9.390 - - - - 19.08 24.77 31.40
Free Cash Flow 1 - - - - - 1,409 1,505 1,898
FCF margin - - - - - 4.87% 4.4% 4.87%
FCF Conversion (EBITDA) - - - - - 85.97% 72.64% 73.71%
FCF Conversion (Net income) - - - - - - 115.15% 114.54%
Dividend per Share 2 1.900 - 2.050 - - 6.440 8.700 10.69
Announcement Date 9/3/19 11/17/20 9/3/21 9/13/22 9/12/23 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2022 S1
Net sales 1 22,894 15,962
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 - -1,348
Net margin - -8.45%
EPS - -
Dividend per Share - -
Announcement Date 3/3/20 3/1/22
1ZAR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 5,759 7,293 - - - 4,477 5,462 6,685
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - - - 1,409 1,505 1,898
ROE (net income / shareholders' equity) 8.48% - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share 2 97.90 - - - - 94.10 111.0 133.0
Cash Flow per Share 21.60 - - - - - - -
Capex 1 223 137 - - - 134 141 148
Capex / Sales 0.54% 0.32% - - - 0.46% 0.41% 0.38%
Announcement Date 9/3/19 11/17/20 9/3/21 9/13/22 9/12/23 - - -
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
WILSON BAYLY HOLMES-OVCON LIMITED Stock Wilson Bayly Holmes-Ovcon Limited
+3.80% 378M
VINCI Stock VINCI
-2.29% 67.67B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+2.13% 59.37B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+21.25% 38.3B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.23% 30.73B
FERROVIAL SE Stock Ferrovial SE
+2.06% 26.35B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+22.89% 22.01B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.06% 19.47B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.99% 17.6B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+64.33% 16.64B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. WBO Stock
  4. Financials Wilson Bayly Holmes-Ovcon Limited