End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
7.68
CNY
|
+2.40%
|
|
-3.88%
|
-8.35%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,288
|
12,626
|
12,531
|
10,456
|
7,939
|
7,276
|
-
|
-
|
Enterprise Value (EV)
1 |
4,288
|
12,626
|
12,531
|
10,456
|
7,939
|
7,276
|
7,276
|
7,276
|
P/E ratio
|
46
x
|
95.7
x
|
78
x
|
46
x
|
28.9
x
|
21.5
x
|
17.3
x
|
14.2
x
|
Yield
|
-
|
-
|
-
|
-
|
1.19%
|
1.3%
|
1.3%
|
-
|
Capitalization / Revenue
|
3.72
x
|
7.88
x
|
4.97
x
|
3
x
|
1.93
x
|
1.43
x
|
1.17
x
|
0.92
x
|
EV / Revenue
|
3.72
x
|
7.88
x
|
4.97
x
|
3
x
|
1.93
x
|
1.43
x
|
1.17
x
|
0.92
x
|
EV / EBITDA
|
-
|
66.5
x
|
43.8
x
|
25.4
x
|
17.2
x
|
12.1
x
|
10.1
x
|
8.16
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
19.5
x
|
9.65
x
|
6.35
x
|
4.07
x
|
3.27
x
|
2.82
x
|
2.36
x
|
Nbr of stocks (in thousands)
|
889,026
|
865,611
|
865,611
|
909,250
|
947,332
|
947,332
|
-
|
-
|
Reference price
2 |
4.824
|
14.59
|
14.48
|
11.50
|
8.380
|
7.680
|
7.680
|
7.680
|
Announcement Date
|
4/24/20
|
2/22/21
|
2/18/22
|
2/16/23
|
2/2/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,154
|
1,602
|
2,521
|
3,491
|
4,110
|
5,096
|
6,212
|
7,914
|
EBITDA
1 |
-
|
189.9
|
286.4
|
411.8
|
462.4
|
600.1
|
721.4
|
891.4
|
EBIT
1 |
-
|
144.2
|
226.5
|
319.6
|
355.5
|
432.8
|
528.1
|
642.3
|
Operating Margin
|
-
|
9%
|
8.98%
|
9.16%
|
8.65%
|
8.49%
|
8.5%
|
8.12%
|
Earnings before Tax (EBT)
1 |
-
|
146.2
|
213
|
307.4
|
364
|
430.6
|
524
|
637.5
|
Net income
1 |
-
|
133.4
|
169
|
233.3
|
274.9
|
338.3
|
418.6
|
515
|
Net margin
|
-
|
8.33%
|
6.71%
|
6.68%
|
6.69%
|
6.64%
|
6.74%
|
6.51%
|
EPS
2 |
0.1048
|
0.1524
|
0.1857
|
0.2500
|
0.2900
|
0.3567
|
0.4433
|
0.5400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.1000
|
0.1000
|
0.1000
|
-
|
Announcement Date
|
4/24/20
|
2/22/21
|
2/18/22
|
2/16/23
|
2/2/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
24.9%
|
16.5%
|
15.6%
|
15.1%
|
14.2%
|
15.2%
|
14.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
4.8%
|
5.6%
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
7,047
|
7,476
|
-
|
Book Value Per Share
2 |
-
|
0.7500
|
1.500
|
1.810
|
2.060
|
2.350
|
2.720
|
3.260
|
Cash Flow per Share
2 |
-
|
-0.0700
|
0.4800
|
0.4200
|
0.3000
|
0.2600
|
0.9000
|
-0.1700
|
Capex
1 |
-
|
-
|
-
|
-
|
192
|
279
|
269
|
259
|
Capex / Sales
|
-
|
-
|
-
|
-
|
4.67%
|
5.48%
|
4.34%
|
3.28%
|
Announcement Date
|
4/24/20
|
2/22/21
|
2/18/22
|
2/16/23
|
2/2/24
|
-
|
-
|
-
|
Last Close Price
7.68
CNY Average target price
10.25
CNY Spread / Average Target +33.46% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.35% | 980M | | -12.55% | 2.25B | | +0.49% | 2.01B | | -25.93% | 1.19B | | -7.55% | 754M | | +8.44% | 671M | | +5.74% | 590M | | -2.55% | 492M | | -8.83% | 383M | | -3.05% | 380M |
Grain (Crop) Production
|