Financials Wintime Energy Group Co.,Ltd.

Equities

600157

CNE000000WD4

Coal

End-of-day quote Shanghai S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
1.35 CNY -0.74% Intraday chart for Wintime Energy Group Co.,Ltd. +1.50% -1.46%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 17,769 29,772 40,436 33,993 30,438 29,994 - -
Enterprise Value (EV) 1 17,769 29,772 40,436 33,993 30,438 29,994 29,994 29,994
P/E ratio 226 x 6.64 x 38 x 17.8 x 13.4 x 12.3 x 9.88 x 9.64 x
Yield - - - - 0.4% 30.4% 34.1% -
Capitalization / Revenue 0.84 x 1.34 x 1.49 x 0.96 x 1.01 x 0.96 x 0.75 x 0.72 x
EV / Revenue 0.84 x 1.34 x 1.49 x 0.96 x 1.01 x 0.96 x 0.75 x 0.72 x
EV / EBITDA - - - 6.61 x 5.11 x 4.52 x 3.75 x 3.92 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.34 x 0.72 x 0.95 x 0.77 x 0.66 x 0.62 x 0.59 x 0.55 x
Nbr of stocks (in thousands) 12,425,795 22,217,764 22,217,764 22,217,764 22,217,764 22,217,764 - -
Reference price 2 1.430 1.340 1.820 1.530 1.370 1.350 1.350 1.350
Announcement Date 4/29/20 4/15/21 4/25/22 4/27/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 21,187 22,144 27,080 35,556 30,120 31,402 40,172 41,905
EBITDA 1 - - - 5,141 5,957 6,643 7,996 7,658
EBIT 1 870.4 5,174 1,574 2,759 3,596 3,796 4,606 4,916
Operating Margin 4.11% 23.37% 5.81% 7.76% 11.94% 12.09% 11.46% 11.73%
Earnings before Tax (EBT) 1 818.9 4,964 1,472 2,646 3,427 3,631 4,464 4,751
Net income 1 140.2 4,485 1,064 1,909 2,266 2,405 2,992 3,147
Net margin 0.66% 20.25% 3.93% 5.37% 7.52% 7.66% 7.45% 7.51%
EPS 2 0.006320 0.2019 0.0479 0.0859 0.1020 0.1100 0.1367 0.1400
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - 0.005500 0.4100 0.4600 -
Announcement Date 4/29/20 4/15/21 4/25/22 4/27/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 0.59% 17.4% 2.54% 4.42% 5.01% 4.94% 5.87% 5.78%
ROA (Net income/ Total Assets) 0.13% 4.26% 1.02% 1.83% - 2.19% 2.58% 2.6%
Assets 1 106,194 105,299 104,220 104,116 - 109,817 115,954 121,038
Book Value Per Share 2 1.070 1.870 1.910 1.980 2.090 2.180 2.300 2.450
Cash Flow per Share 2 0.2300 0.2300 0.2300 0.2900 0.3200 0.2300 0.2500 0.2600
Capex 1 2,264 1,630 690 1,910 902 1,551 1,621 1,119
Capex / Sales 10.69% 7.36% 2.55% 5.37% 2.99% 4.94% 4.03% 2.67%
Announcement Date 4/29/20 4/15/21 4/25/22 4/27/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
1.35
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600157 Stock
  4. Financials Wintime Energy Group Co.,Ltd.