Financials World Wrestling Entertainment, Inc.

Equities

WWE

US98156Q1085

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
96.76 USD +0.58% Intraday chart for World Wrestling Entertainment, Inc. +1.30% -3.86%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2,358 5,830 5,096 3,738 3,741 5,098
Enterprise Value (EV) 1 2,274 5,680 5,424 3,865 3,945 5,248
P/E ratio 72.8 x 66.7 x 76.3 x 30.8 x 23.3 x 30 x
Yield 1.57% 0.64% 0.74% 1% 0.97% 0.7%
Capitalization / Revenue 2.94 x 6.27 x 5.31 x 3.84 x 3.42 x 3.95 x
EV / Revenue 2.84 x 6.11 x 5.65 x 3.97 x 3.6 x 4.06 x
EV / EBITDA 20 x 37.3 x 32.5 x 13.7 x 12 x 14.4 x
EV / FCF 21.1 x 35.9 x 155 x 14 x 27.7 x 29.5 x
FCF Yield 4.74% 2.78% 0.65% 7.14% 3.61% 3.39%
Price to Book 9.32 x 18.4 x 18.2 x 9.61 x 9.68 x 9.86 x
Nbr of stocks (in thousands) 77,108 78,025 78,556 77,794 75,817 74,399
Reference price 2 30.58 74.72 64.87 48.05 49.34 68.52
Announcement Date 2/8/18 2/7/19 2/7/20 2/4/21 2/3/22 2/2/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 801 930.2 960.4 974.2 1,095 1,292
EBITDA 1 113.9 152.2 166.9 281.5 328.1 363.7
EBIT 1 81.05 121 118.8 220.6 268 312.7
Operating Margin 10.12% 13.01% 12.36% 22.65% 24.47% 24.21%
Earnings before Tax (EBT) 1 64.06 106 94.68 171.1 232.9 264.4
Net income 1 32.64 99.59 77.06 131.8 180.4 195.6
Net margin 4.08% 10.71% 8.02% 13.53% 16.47% 15.14%
EPS 2 0.4200 1.120 0.8500 1.560 2.120 2.287
Free Cash Flow 1 107.7 158.1 35.02 276 142.5 177.9
FCF margin 13.45% 16.99% 3.65% 28.33% 13.01% 13.77%
FCF Conversion (EBITDA) 94.61% 103.83% 20.99% 98.03% 43.44% 48.92%
FCF Conversion (Net income) 330.06% 158.73% 45.45% 209.44% 78.99% 90.96%
Dividend per Share 2 0.4800 0.4800 0.4800 0.4800 0.4800 0.4800
Announcement Date 2/8/18 2/7/19 2/7/20 2/4/21 2/3/22 2/2/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 328 127 204 150
Net Cash position 1 83.9 150 - - - -
Leverage (Debt/EBITDA) - - 1.966 x 0.4496 x 0.6209 x 0.4125 x
Free Cash Flow 1 108 158 35 276 143 178
ROE (net income / shareholders' equity) 13.2% 35% 26.1% 39.7% 46.9% 43.9%
ROA (Net income/ Total Assets) 8.34% 11.5% 8.77% 12% 13.4% 15.3%
Assets 1 391.6 865.5 878.7 1,094 1,347 1,281
Book Value Per Share 2 3.280 4.050 3.560 5.000 5.090 6.950
Cash Flow per Share 2 1.790 2.150 1.170 5.940 1.800 2.960
Capex 1 24.7 32.3 69.1 27.7 39.2 200
Capex / Sales 3.09% 3.47% 7.19% 2.84% 3.58% 15.48%
Announcement Date 2/8/18 2/7/19 2/7/20 2/4/21 2/3/22 2/2/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. WWE Stock
  4. Financials World Wrestling Entertainment, Inc.