Stock 1148 XINCHEN CHINA POWER HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Xinchen China Power Holdings Limited

Equities

1148

KYG9830E1098

Auto, Truck & Motorcycle Parts

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.222 HKD +2.78% Intraday chart for Xinchen China Power Holdings Limited +0.45% -20.71%
Mar. 26 Xinchen China Power Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 18 Xinchen China Power to Return to Profit in 2023 MT

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,175 489.8 446.9 507.2 762.7 436
Enterprise Value (EV) 1 2,642 2,216 1,948 1,845 1,994 1,745
P/E ratio 9.17 x 47.8 x 69.7 x -0.63 x -1.94 x -3.76 x
Yield - - - - - -
Capitalization / Revenue 0.4 x 0.16 x 0.22 x 0.3 x 0.52 x 0.26 x
EV / Revenue 0.89 x 0.73 x 0.94 x 1.08 x 1.36 x 1.06 x
EV / EBITDA 7.53 x 5.74 x 6.75 x -3.53 x -821 x 64.3 x
EV / FCF -7.75 x -7.03 x 7.78 x 4.22 x 7.36 x -12 x
FCF Yield -12.9% -14.2% 12.9% 23.7% 13.6% -8.35%
Price to Book 0.39 x 0.16 x 0.15 x 0.23 x 0.43 x 0.26 x
Nbr of stocks (in thousands) 1,282,212 1,282,212 1,282,212 1,282,212 1,282,212 1,282,212
Reference price 2 0.9162 0.3820 0.3485 0.3956 0.5948 0.3400
Announcement Date 4/24/18 4/17/19 4/22/20 4/21/21 4/27/22 4/25/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2,957 3,051 2,076 1,712 1,463 1,652
EBITDA 1 351 386.2 288.6 -523.2 -2.429 27.14
EBIT 1 140.9 129 49.15 -782.5 -247.9 -88.95
Operating Margin 4.77% 4.23% 2.37% -45.71% -16.95% -5.38%
Earnings before Tax (EBT) 1 153.6 10.77 7.461 -796.7 -399.7 -110.7
Net income 1 128.1 10.72 6.848 -808.6 -392.8 -115.8
Net margin 4.33% 0.35% 0.33% -47.23% -26.85% -7.01%
EPS 2 0.0999 0.007999 0.005000 -0.6310 -0.3063 -0.0903
Free Cash Flow 1 -341 -315.4 250.4 437.1 270.9 -145.6
FCF margin -11.53% -10.34% 12.06% 25.53% 18.52% -8.81%
FCF Conversion (EBITDA) - - 86.75% - - -
FCF Conversion (Net income) - - 3,656.18% - - -
Dividend per Share - - - - - -
Announcement Date 4/24/18 4/17/19 4/22/20 4/21/21 4/27/22 4/25/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 1,467 1,727 1,501 1,338 1,232 1,309
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.179 x 4.471 x 5.201 x -2.557 x -507.1 x 48.23 x
Free Cash Flow 1 -341 -315 250 437 271 -146
ROE (net income / shareholders' equity) 4.37% 0.36% 0.23% -31.2% -19.8% -6.68%
ROA (Net income/ Total Assets) 1.35% 1.13% 0.47% -8.87% -3.45% -1.37%
Assets 1 9,461 947.6 1,472 9,120 11,373 8,460
Book Value Per Share 2 2.330 2.330 2.330 1.700 1.400 1.310
Cash Flow per Share 2 0.2700 0.1700 0.0800 0.0400 0.0100 0.0500
Capex 1 543 232 178 34.7 89.8 63.1
Capex / Sales 18.36% 7.6% 8.59% 2.03% 6.14% 3.82%
Announcement Date 4/24/18 4/17/19 4/22/20 4/21/21 4/27/22 4/25/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Engine & Powertrain Systems

1st Jan change Capi.
XINCHEN CHINA POWER HOLDINGS LIMITED Stock Xinchen China Power Holdings Limited
-20.71% 36.36M
CUMMINS INC. Stock Cummins Inc.
+21.53% 39.82B
CUMMINS INDIA LIMITED Stock Cummins India Limited
+64.98% 10.77B
MODINE MANUFACTURING COMPANY Stock Modine Manufacturing Company
+62.04% 5.05B
VITESCO TECHNOLOGIES GROUP AG Stock Vitesco Technologies Group AG
-14.64% 2.85B
DORMAN PRODUCTS, INC. Stock Dorman Products, Inc.
+6.98% 2.77B
ATMUS FILTRATION TECHNOLOGIES INC. Stock Atmus Filtration Technologies Inc.
+33.25% 2.61B
GARRETT MOTION INC. Stock Garrett Motion Inc.
+1.65% 2.22B
WUXI BEST PRECISION MACHINERY CO., LTD. Stock Wuxi Best Precision Machinery Co., Ltd.
-6.47% 1.33B
YAPP AUTOMOTIVE SYSTEMS CO., LTD. Stock YAPP Automotive Systems Co., Ltd.
-9.26% 1.11B
Engine & Powertrain Systems
  1. Stock Market
  2. Equities
  3. 1148 Stock
  4. Financials Xinchen China Power Holdings Limited