Delayed
Hong Kong S.E.
01:44:46 2024-05-13 am EDT
|
5-day change
|
1st Jan Change
|
9.14
HKD
|
-0.65%
|
|
-2.66%
|
-16.36%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,469
|
11,271
|
16,825
|
18,237
|
14,219
|
12,165
|
-
|
-
|
Enterprise Value (EV)
1 |
5,469
|
25,727
|
27,553
|
32,328
|
22,961
|
27,236
|
25,179
|
13,641
|
P/E ratio
|
13.4
x
|
16.2
x
|
3
x
|
1.36
x
|
3.27
x
|
6.87
x
|
3.59
x
|
3.06
x
|
Yield
|
-
|
1.06%
|
9.35%
|
-
|
-
|
14.2%
|
8.05%
|
7.95%
|
Capitalization / Revenue
|
-
|
0.83
x
|
0.75
x
|
0.49
x
|
0.46
x
|
0.48
x
|
0.37
x
|
0.38
x
|
EV / Revenue
|
-
|
1.9
x
|
1.22
x
|
0.86
x
|
0.75
x
|
1.08
x
|
0.76
x
|
0.43
x
|
EV / EBITDA
|
-
|
9.87
x
|
3.52
x
|
1.72
x
|
2.7
x
|
5.88
x
|
2.7
x
|
1.37
x
|
EV / FCF
|
-
|
-6.29
x
|
-6.71
x
|
-2.27
x
|
-
|
11.7
x
|
10.6
x
|
3.09
x
|
FCF Yield
|
-
|
-15.9%
|
-14.9%
|
-44%
|
-
|
8.58%
|
9.42%
|
32.4%
|
Price to Book
|
-
|
0.93
x
|
0.84
x
|
-
|
-
|
0.32
x
|
0.29
x
|
0.28
x
|
Nbr of stocks (in thousands)
|
1,200,000
|
1,200,000
|
1,430,000
|
1,430,000
|
1,430,000
|
1,430,000
|
-
|
-
|
Reference price
2 |
4.558
|
9.393
|
11.77
|
12.75
|
9.943
|
8.507
|
8.507
|
8.507
|
Announcement Date
|
4/29/20
|
3/31/21
|
3/25/22
|
3/1/23
|
3/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
13,507
|
22,523
|
37,541
|
30,752
|
25,228
|
32,958
|
31,995
|
EBITDA
1 |
-
|
2,606
|
7,832
|
18,761
|
8,495
|
4,629
|
9,333
|
9,940
|
EBIT
1 |
-
|
1,498
|
6,302
|
16,848
|
6,069
|
2,701
|
5,072
|
28,393
|
Operating Margin
|
-
|
11.09%
|
27.98%
|
44.88%
|
19.74%
|
10.71%
|
15.39%
|
88.74%
|
Earnings before Tax (EBT)
1 |
-
|
965.7
|
6,318
|
16,815
|
6,105
|
2,015
|
4,512
|
4,602
|
Net income
1 |
402.6
|
695.4
|
4,955
|
13,395
|
4,345
|
1,537
|
3,393
|
3,522
|
Net margin
|
-
|
5.15%
|
22%
|
35.68%
|
14.13%
|
6.09%
|
10.3%
|
11.01%
|
EPS
2 |
0.3400
|
0.5800
|
3.920
|
9.370
|
3.038
|
1.239
|
2.373
|
2.780
|
Free Cash Flow
1 |
-
|
-4,088
|
-4,107
|
-14,235
|
-
|
2,336
|
2,372
|
4,421
|
FCF margin
|
-
|
-30.27%
|
-18.23%
|
-37.92%
|
-
|
9.26%
|
7.2%
|
13.82%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
50.46%
|
25.42%
|
44.48%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
152.03%
|
69.92%
|
125.53%
|
Dividend per Share
2 |
-
|
0.1000
|
1.100
|
-
|
-
|
1.210
|
0.6845
|
0.6762
|
Announcement Date
|
4/29/20
|
3/31/21
|
3/25/22
|
3/1/23
|
3/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2022 S1
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
1.738
|
5,617
|
Net margin
|
-
|
-
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
8/28/20
|
8/26/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
14,455
|
10,728
|
14,091
|
8,741
|
15,071
|
13,014
|
1,476
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
5.547
x
|
1.37
x
|
0.7511
x
|
1.029
x
|
3.255
x
|
1.394
x
|
0.1485
x
|
Free Cash Flow
1 |
-
|
-4,088
|
-4,107
|
-14,235
|
-
|
2,336
|
2,373
|
4,421
|
ROE (net income / shareholders' equity)
|
-
|
5.92%
|
30.9%
|
51.7%
|
12.8%
|
4.66%
|
8.12%
|
9.04%
|
ROA (Net income/ Total Assets)
|
-
|
1.59%
|
9.57%
|
19.5%
|
5.26%
|
1.93%
|
4.3%
|
4.8%
|
Assets
1 |
-
|
43,647
|
51,756
|
68,730
|
82,542
|
79,476
|
78,914
|
73,375
|
Book Value Per Share
2 |
-
|
10.10
|
14.00
|
-
|
-
|
27.00
|
29.00
|
30.30
|
Cash Flow per Share
2 |
-
|
-
|
3.410
|
8.910
|
-
|
1.500
|
5.650
|
7.130
|
Capex
1 |
-
|
6,340
|
8,411
|
14,457
|
-
|
9,162
|
4,810
|
4,001
|
Capex / Sales
|
-
|
46.94%
|
37.34%
|
38.51%
|
-
|
36.32%
|
14.6%
|
12.5%
|
Announcement Date
|
4/29/20
|
3/31/21
|
3/25/22
|
3/1/23
|
3/26/24
|
-
|
-
|
-
|
Last Close Price
8.507
CNY Average target price
11.62
CNY Spread / Average Target +36.59% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.36% | 1.68B | | +17.95% | 10.91B | | +62.74% | 1.98B | | -30.19% | 1.75B | | +13.17% | 1.72B | | +12.42% | 1.02B | | -9.01% | 723M | | -6.04% | 654M | | -32.25% | 633M | | -14.42% | 481M |
Electric Construction
|