Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.425 SGD | 0.00% | 0.00% | +32.81% |
2023 | XMH Holdings Books Higher Profit, Revenue in Fiscal H1 | MT |
2023 | XMH Holdings Ltd. Reports Earnings Results for the Half Year Ended October 31, 2023 | CI |
Valuation
Fiscal Period: April | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 33.38 | 22.95 | 7.65 | 13.77 | 17.47 | 35.09 |
Enterprise Value (EV) 1 | 83 | 69.33 | 55.48 | 67.11 | 57.07 | 51.91 |
P/E ratio | -9.62 x | -6.91 x | -0.7 x | 14.7 x | 5.85 x | 8.86 x |
Yield | - | - | - | - | 1.56% | 0.78% |
Capitalization / Revenue | 0.46 x | 0.3 x | 0.14 x | 0.21 x | 0.24 x | 0.27 x |
EV / Revenue | 1.14 x | 0.89 x | 1.03 x | 1.05 x | 0.79 x | 0.4 x |
EV / EBITDA | 42.3 x | 60.9 x | -36.9 x | 15.1 x | 8.51 x | 4.03 x |
EV / FCF | -626 x | 18.7 x | 16 x | -15 x | 3.87 x | 2.07 x |
FCF Yield | -0.16% | 5.35% | 6.24% | -6.65% | 25.8% | 48.3% |
Price to Book | 0.54 x | 0.4 x | 0.16 x | 0.29 x | 0.37 x | 0.7 x |
Nbr of stocks (in thousands) | 111,282 | 109,282 | 109,282 | 109,282 | 109,183 | 109,644 |
Reference price 2 | 0.3000 | 0.2100 | 0.0700 | 0.1260 | 0.1600 | 0.3200 |
Announcement Date | 8/3/18 | 8/7/19 | 9/7/20 | 8/9/21 | 8/5/22 | 8/7/23 |
Income Statement Evolution (Annual data)
Fiscal Period: April | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 72.89 | 77.7 | 53.96 | 64.2 | 71.89 | 128.7 |
EBITDA 1 | 1.964 | 1.138 | -1.504 | 4.434 | 6.708 | 12.87 |
EBIT 1 | -4.107 | -4.481 | -5.442 | 0.927 | 3.63 | 9.747 |
Operating Margin | -5.63% | -5.77% | -10.08% | 1.44% | 5.05% | 7.57% |
Earnings before Tax (EBT) 1 | -4.535 | -4.037 | -8.299 | 1.436 | 4.504 | 5.92 |
Net income 1 | -3.469 | -3.338 | -10.94 | 0.944 | 2.99 | 3.962 |
Net margin | -4.76% | -4.3% | -20.26% | 1.47% | 4.16% | 3.08% |
EPS 2 | -0.0312 | -0.0304 | -0.1001 | 0.008599 | 0.0274 | 0.0361 |
Free Cash Flow 1 | -0.1325 | 3.71 | 3.464 | -4.459 | 14.74 | 25.05 |
FCF margin | -0.18% | 4.78% | 6.42% | -6.95% | 20.5% | 19.47% |
FCF Conversion (EBITDA) | - | 326.05% | - | - | 219.67% | 194.62% |
FCF Conversion (Net income) | - | - | - | - | 492.82% | 632.38% |
Dividend per Share | - | - | - | - | 0.002500 | 0.002500 |
Announcement Date | 8/3/18 | 8/7/19 | 9/7/20 | 8/9/21 | 8/5/22 | 8/7/23 |
Balance Sheet Analysis
Fiscal Period: April | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 49.6 | 46.4 | 47.8 | 53.3 | 39.6 | 16.8 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 25.26 x | 40.76 x | -31.8 x | 12.03 x | 5.904 x | 1.306 x |
Free Cash Flow 1 | -0.13 | 3.71 | 3.46 | -4.46 | 14.7 | 25.1 |
ROE (net income / shareholders' equity) | -6.01% | -7.03% | -15.7% | 0.57% | 6.55% | 8.18% |
ROA (Net income/ Total Assets) | -1.59% | -1.82% | -2.4% | 0.45% | 1.76% | 4.23% |
Assets 1 | 218.6 | 183.7 | 455.2 | 208.8 | 169.6 | 93.76 |
Book Value Per Share 2 | 0.5500 | 0.5200 | 0.4400 | 0.4300 | 0.4300 | 0.4600 |
Cash Flow per Share 2 | 0.1200 | 0.1400 | 0.1200 | 0.0700 | 0.1500 | 0.2700 |
Capex 1 | 0.67 | 0.28 | 0.62 | 0.29 | 0.09 | 1.04 |
Capex / Sales | 0.92% | 0.36% | 1.14% | 0.45% | 0.13% | 0.81% |
Announcement Date | 8/3/18 | 8/7/19 | 9/7/20 | 8/9/21 | 8/5/22 | 8/7/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+32.81% | 34.2M | |
+4.54% | 149B | |
+35.22% | 130B | |
+18.85% | 130B | |
+13.10% | 62.82B | |
+7.98% | 41.04B | |
+95.25% | 35B | |
+6.42% | 32.1B | |
-9.83% | 32.1B | |
+3.87% | 27.31B |
- Stock Market
- Equities
- BQF Stock
- Financials XMH Holdings Ltd.