Stock 8418 YAMAGUCHI FINANCIAL GROUP, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Yamaguchi Financial Group, Inc.

Equities

8418

JP3935300008

Banks

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
1,588 JPY +1.86% Intraday chart for Yamaguchi Financial Group, Inc. +3.02% +25.64%
Mar. 15 Tranche Update on Yamaguchi Financial Group, Inc.'s Equity Buyback Plan announced on May 12, 2023. CI
Mar. 14 Yamaguchi Financial Group, Inc.'s Equity Buyback announced on May 12, 2023 has closed with 8,231,200 shares, representing 3.72% for ¥9,999.86 million. CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 237,831 155,272 181,926 162,270 183,012 347,314 - -
Enterprise Value (EV) 1 237,831 155,272 181,926 162,270 183,012 347,314 347,314 347,314
P/E ratio 9.91 x 6.12 x 7.39 x -12.8 x 10.5 x 14.3 x 10 x 8.9 x
Yield 2.35% 3.92% 3.53% 4.12% 3.82% 2.71% 3.81% 4.31%
Capitalization / Revenue 1.46 x 0.89 x 0.99 x 1.1 x 1.16 x 1.9 x 1.75 x 1.69 x
EV / Revenue 1.46 x 0.89 x 0.99 x 1.1 x 1.16 x 1.9 x 1.75 x 1.69 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.36 x 0.25 x 0.27 x 0.26 x 0.3 x 0.58 x 0.55 x 0.52 x
Nbr of stocks (in thousands) 253,551 253,712 247,183 238,632 225,384 218,780 - -
Reference price 2 938.0 612.0 736.0 680.0 812.0 1,588 1,588 1,588
Announcement Date 5/10/19 5/15/20 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 162,590 175,405 183,255 147,016 157,324 182,600 198,600 205,000
EBITDA - - - - - - - -
EBIT 1 32,847 36,284 28,470 14,321 - 44,000 60,100 70,200
Operating Margin 20.2% 20.69% 15.54% 9.74% - 24.1% 30.26% 34.24%
Earnings before Tax (EBT) 33,317 36,357 36,795 -5,503 26,686 - - -
Net income 1 23,148 25,391 24,957 -13,005 17,894 24,750 34,700 38,450
Net margin 14.24% 14.48% 13.62% -8.85% 11.37% 13.55% 17.47% 18.76%
EPS 2 94.65 100.1 99.63 -53.29 77.41 111.4 158.4 178.4
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 22.00 24.00 26.00 28.00 31.00 43.00 60.50 68.50
Announcement Date 5/10/19 5/15/20 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2020 S2 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 86,705 - 75,575 75,441 37,276 37,247 74,312 40,082 45,680 89,479 45,852
EBITDA - - - - - - - - - - -
EBIT - - - - - - - - - - -
Operating Margin - - - - - - - - - - -
Earnings before Tax (EBT) 1 18,262 - 12,272 20,590 12,468 10,579 16,503 9,602 12,536 19,831 12,160
Net income 1 12,815 - 8,449 12,145 8,663 7,627 12,264 6,520 8,773 13,571 8,032
Net margin 14.78% - 11.18% 16.1% 23.24% 20.48% 16.5% 16.27% 19.21% 15.17% 17.52%
EPS 2 50.49 - 33.35 49.13 35.49 32.24 52.23 28.41 39.08 60.81 36.52
Dividend per Share 12.00 12.00 13.00 14.00 - - 15.00 - - 21.00 -
Announcement Date 11/7/19 5/15/20 11/13/20 11/12/21 2/4/22 8/5/22 11/11/22 2/3/23 8/4/23 11/10/23 2/2/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 3.5% 4% 3.8% -2% 2.9% 4% 5.55% 5.95%
ROA (Net income/ Total Assets) 0.32% 0.35% 0.3% -0.06% 0.21% 0.2% 0.3% 0.3%
Assets 1 7,156,593 7,252,499 8,319,000 20,590,564 8,493,047 12,375,000 11,566,667 12,816,667
Book Value Per Share 2 2,581 2,459 2,730 2,652 2,718 2,739 2,891 3,064
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/10/19 5/15/20 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Yamaguchi Financial Group, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
1,588 JPY
Average target price
1,700 JPY
Spread / Average Target
+7.09%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
YAMAGUCHI FINANCIAL GROUP, INC. Stock Yamaguchi Financial Group, Inc.
+25.64% 2.21B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
Other Banks
  1. Stock Market
  2. Equities
  3. 8418 Stock
  4. Financials Yamaguchi Financial Group, Inc.