Stock YOC YOC AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials YOC AG

Equities

YOC

DE0005932735

Software

Delayed Xetra
Other stock markets
 11:36:26 2024-04-30 am EDT 		5-day change 1st Jan Change
15.6 EUR +1.30% Intraday chart for YOC AG +0.65% +4.00%
Apr. 29 YOC AG Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 YOC Announces New Partnership with ID5 for Enhanced Audience Activation Across All Browsers CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 13.81 26.31 46.24 46.06 52.15 54.23 - -
Enterprise Value (EV) 1 12.82 26.31 46.24 45.2 52.15 51.03 46.78 54.23
P/E ratio - 40 x 22.2 x 19.8 x 18.1 x 15.1 x 11.8 x -
Yield - - - - - - - -
Capitalization / Revenue 0.91 x - - 1.97 x 1.7 x 1.49 x 1.27 x 1.12 x
EV / Revenue 0.85 x - - 1.93 x 1.7 x 1.4 x 1.1 x 1.12 x
EV / EBITDA 22.2 x - - 13 x 11.9 x 9.28 x 6.78 x -
EV / FCF 13.1 x - - 19.2 x - 15 x 11 x -
FCF Yield 7.62% - - 5.2% - 6.66% 9.08% -
Price to Book - - - - - 6.78 x 4.22 x -
Nbr of stocks (in thousands) 3,289 3,289 3,476 3,476 3,476 3,476 - -
Reference price 2 4.200 8.000 13.30 13.25 15.00 15.60 15.60 15.60
Announcement Date 4/29/20 4/28/21 4/27/22 4/26/23 4/29/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 15.1 - - 23.43 30.63 36.45 42.6 48.55
EBITDA 1 0.5782 - - 3.468 4.4 5.5 6.9 -
EBIT 1 0.0149 - - 2.329 2.934 3.7 4.8 5.65
Operating Margin 0.1% - - 9.94% 9.58% 10.15% 11.27% 11.64%
Earnings before Tax (EBT) 1 -0.2358 - - 2.29 2.841 3.7 4.8 -
Net income 1 -0.4725 - 2.065 2.336 2.9 3.55 4.6 -
Net margin -3.13% - - 9.97% 9.47% 9.74% 10.8% -
EPS 2 - 0.2000 0.6000 0.6700 0.8300 1.030 1.325 -
Free Cash Flow 1 0.9775 - - 2.35 - 3.4 4.25 -
FCF margin 6.47% - - 10.03% - 9.33% 9.98% -
FCF Conversion (EBITDA) 169.05% - - 67.76% - 61.82% 61.59% -
FCF Conversion (Net income) - - - 100.6% - 95.77% 92.39% -
Dividend per Share 2 - - - - - - - -
Announcement Date 4/29/20 4/28/21 4/27/22 4/26/23 4/29/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 0.99 - 0.87 - 3.2 7.45 -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 0.98 - 2.35 - 3.4 4.25 -
ROE (net income / shareholders' equity) - - - - 66% 48.4% -
ROA (Net income/ Total Assets) - - 21.7% - 16.1% 15.6% -
Assets 1 - - 10.75 - 22.05 29.49 -
Book Value Per Share 2 - - - - 2.300 3.700 -
Cash Flow per Share - - - - - - -
Capex 1 - - 0.1 - 0.95 1.15 2.1
Capex / Sales - - 0.43% - 2.61% 2.7% 4.33%
Announcement Date 4/29/20 4/27/22 4/26/23 4/29/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for YOC AG

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
15.6 EUR
Average target price
23 EUR
Spread / Average Target
+47.44%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
YOC AG Stock YOC AG
+4.00% 57.99M
MICROSOFT CORPORATION Stock Microsoft Corporation
+3.53% 2,894B
SYNOPSYS INC. Stock Synopsys Inc.
+3.05% 80.94B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+1.20% 75.01B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-16.29% 52.08B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+27.96% 48.93B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-27.56% 44.85B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+15.13% 40.49B
SEA LIMITED Stock Sea Limited
+56.02% 36.29B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-11.27% 24.36B
Other Software
  1. Stock Market
  2. Equities
  3. YOC Stock
  4. Financials YOC AG